|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$7,801,000.00 |
|
|
| Down Payment： |
$2,340,300.00 |
| |
| Loan amount： |
$5,460,700.00 |
Total repayment： |
$8,760,543.76 |
| Monthly Payment： |
$29,201.81 (4.125% 300-term) |
Total int. paid： |
$3,299,843.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$12,900.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$78,010.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$234,030.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$67,337.24 |
$47,837.98 |
$37,343.63 |
$32,681.99 |
$25,113.45 |
$20,579.87 |
$17,563.77 |
| 1.500 |
$68,521.57 |
$49,032.44 |
$38,550.08 |
$33,896.91 |
$26,350.36 |
$21,839.32 |
$18,845.98 |
| 2.000 |
$69,719.13 |
$50,245.79 |
$39,781.04 |
$35,140.08 |
$27,624.77 |
$23,145.41 |
$20,183.81 |
| 2.500 |
$70,929.91 |
$51,477.97 |
$41,036.42 |
$36,411.36 |
$28,936.41 |
$24,497.61 |
$21,576.37 |
| 3.000 |
$72,153.87 |
$52,728.93 |
$42,316.11 |
$37,710.59 |
$30,284.91 |
$25,895.26 |
$23,022.53 |
| 3.500 |
$73,390.99 |
$53,998.61 |
$43,619.99 |
$39,037.59 |
$31,669.86 |
$27,337.55 |
$24,520.98 |
| 4.000 |
$74,641.25 |
$55,286.93 |
$44,947.90 |
$40,392.14 |
$33,090.77 |
$28,823.59 |
$26,070.22 |
| 4.125 |
$74,955.86 |
$55,611.92 |
$45,283.62 |
$40,735.05 |
$33,451.55 |
|
$26,465.27 |
| 4.500 |
$75,904.61 |
$56,593.83 |
$46,299.69 |
$41,773.99 |
$34,547.08 |
$30,352.34 |
$27,668.56 |
| 5.000 |
$77,181.04 |
$57,919.20 |
$47,675.17 |
$43,182.87 |
$36,038.20 |
$31,922.71 |
$29,314.22 |
| 5.500 |
$78,470.49 |
$59,262.94 |
$49,074.14 |
$44,618.48 |
$37,563.46 |
$33,533.48 |
$31,005.25 |
| 6.000 |
$79,772.93 |
$60,624.97 |
$50,496.37 |
$46,080.49 |
$39,122.15 |
$35,183.37 |
$32,739.66 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
