| 楼价： |
$7,801,000.00 |
|
|
| 首期： |
$2,340,300.00 |
| |
| 贷款金额： |
$5,460,700.00 |
全期供款共： |
$8,760,543.76 |
| 每月供款额： |
$29,201.81 (4.125厘息计供300期) |
全期利息共： |
$3,299,843.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,900.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$78,010.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$234,030.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,337.24 |
$47,837.98 |
$37,343.63 |
$32,681.99 |
$25,113.45 |
$20,579.87 |
$17,563.77 |
| 1.500 |
$68,521.57 |
$49,032.44 |
$38,550.08 |
$33,896.91 |
$26,350.36 |
$21,839.32 |
$18,845.98 |
| 2.000 |
$69,719.13 |
$50,245.79 |
$39,781.04 |
$35,140.08 |
$27,624.77 |
$23,145.41 |
$20,183.81 |
| 2.500 |
$70,929.91 |
$51,477.97 |
$41,036.42 |
$36,411.36 |
$28,936.41 |
$24,497.61 |
$21,576.37 |
| 3.000 |
$72,153.87 |
$52,728.93 |
$42,316.11 |
$37,710.59 |
$30,284.91 |
$25,895.26 |
$23,022.53 |
| 3.500 |
$73,390.99 |
$53,998.61 |
$43,619.99 |
$39,037.59 |
$31,669.86 |
$27,337.55 |
$24,520.98 |
| 4.000 |
$74,641.25 |
$55,286.93 |
$44,947.90 |
$40,392.14 |
$33,090.77 |
$28,823.59 |
$26,070.22 |
| 4.125 |
$74,955.86 |
$55,611.92 |
$45,283.62 |
$40,735.05 |
$33,451.55 |
|
$26,465.27 |
| 4.500 |
$75,904.61 |
$56,593.83 |
$46,299.69 |
$41,773.99 |
$34,547.08 |
$30,352.34 |
$27,668.56 |
| 5.000 |
$77,181.04 |
$57,919.20 |
$47,675.17 |
$43,182.87 |
$36,038.20 |
$31,922.71 |
$29,314.22 |
| 5.500 |
$78,470.49 |
$59,262.94 |
$49,074.14 |
$44,618.48 |
$37,563.46 |
$33,533.48 |
$31,005.25 |
| 6.000 |
$79,772.93 |
$60,624.97 |
$50,496.37 |
$46,080.49 |
$39,122.15 |
$35,183.37 |
$32,739.66 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
