樓價: |
$7,801,000.00 |
|
|
首期: |
$2,340,300.00 |
| |
貸款金額: |
$5,460,700.00 |
全期供款共: |
$8,760,543.76 |
每月供款額: |
$29,201.81 (4.125厘息計供300期) |
全期利息共: |
$3,299,843.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$12,900.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$78,010.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$234,030.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$67,337.24 |
$47,837.98 |
$37,343.63 |
$32,681.99 |
$25,113.45 |
$20,579.87 |
$17,563.77 |
1.500 |
$68,521.57 |
$49,032.44 |
$38,550.08 |
$33,896.91 |
$26,350.36 |
$21,839.32 |
$18,845.98 |
2.000 |
$69,719.13 |
$50,245.79 |
$39,781.04 |
$35,140.08 |
$27,624.77 |
$23,145.41 |
$20,183.81 |
2.500 |
$70,929.91 |
$51,477.97 |
$41,036.42 |
$36,411.36 |
$28,936.41 |
$24,497.61 |
$21,576.37 |
3.000 |
$72,153.87 |
$52,728.93 |
$42,316.11 |
$37,710.59 |
$30,284.91 |
$25,895.26 |
$23,022.53 |
3.500 |
$73,390.99 |
$53,998.61 |
$43,619.99 |
$39,037.59 |
$31,669.86 |
$27,337.55 |
$24,520.98 |
4.000 |
$74,641.25 |
$55,286.93 |
$44,947.90 |
$40,392.14 |
$33,090.77 |
$28,823.59 |
$26,070.22 |
4.125 |
$74,955.86 |
$55,611.92 |
$45,283.62 |
$40,735.05 |
$33,451.55 |
|
$26,465.27 |
4.500 |
$75,904.61 |
$56,593.83 |
$46,299.69 |
$41,773.99 |
$34,547.08 |
$30,352.34 |
$27,668.56 |
5.000 |
$77,181.04 |
$57,919.20 |
$47,675.17 |
$43,182.87 |
$36,038.20 |
$31,922.71 |
$29,314.22 |
5.500 |
$78,470.49 |
$59,262.94 |
$49,074.14 |
$44,618.48 |
$37,563.46 |
$33,533.48 |
$31,005.25 |
6.000 |
$79,772.93 |
$60,624.97 |
$50,496.37 |
$46,080.49 |
$39,122.15 |
$35,183.37 |
$32,739.66 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|