|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$8,977,000.00 |
|
|
| Down Payment： |
$2,693,100.00 |
| |
| Loan amount： |
$6,283,900.00 |
Total repayment： |
$10,081,194.89 |
| Monthly Payment： |
$33,603.98 (4.125% 300-term) |
Total int. paid： |
$3,797,294.89 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,488.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$89,770.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$269,310.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$77,488.32 |
$55,049.55 |
$42,973.17 |
$37,608.80 |
$28,899.30 |
$23,682.29 |
$20,211.51 |
| 1.500 |
$78,851.19 |
$56,424.08 |
$44,361.50 |
$39,006.87 |
$30,322.67 |
$25,131.60 |
$21,687.01 |
| 2.000 |
$80,229.29 |
$57,820.33 |
$45,778.03 |
$40,437.44 |
$31,789.20 |
$26,634.58 |
$23,226.52 |
| 2.500 |
$81,622.58 |
$59,238.26 |
$47,222.66 |
$41,900.37 |
$33,298.57 |
$28,190.63 |
$24,829.00 |
| 3.000 |
$83,031.06 |
$60,677.81 |
$48,695.26 |
$43,395.46 |
$34,850.36 |
$29,798.96 |
$26,493.18 |
| 3.500 |
$84,454.68 |
$62,138.89 |
$50,195.70 |
$44,922.50 |
$36,444.09 |
$31,458.68 |
$28,217.52 |
| 4.000 |
$85,893.41 |
$63,621.43 |
$51,723.80 |
$46,481.25 |
$38,079.20 |
$33,168.74 |
$30,000.30 |
| 4.125 |
$86,255.45 |
$63,995.41 |
$52,110.12 |
$46,875.86 |
$38,494.37 |
|
$30,454.90 |
| 4.500 |
$87,347.22 |
$65,125.34 |
$53,279.37 |
$48,071.41 |
$39,755.05 |
$34,927.96 |
$31,839.60 |
| 5.000 |
$88,816.07 |
$66,650.51 |
$54,862.20 |
$49,692.68 |
$41,470.96 |
$36,735.05 |
$33,733.33 |
| 5.500 |
$90,299.91 |
$68,196.83 |
$56,472.06 |
$51,344.71 |
$43,226.15 |
$38,588.64 |
$35,679.29 |
| 6.000 |
$91,798.70 |
$69,764.17 |
$58,108.70 |
$53,027.12 |
$45,019.81 |
$40,487.26 |
$37,675.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
