樓價: |
$8,977,000.00 |
|
|
首期: |
$2,693,100.00 |
| |
貸款金額: |
$6,283,900.00 |
全期供款共: |
$10,081,194.89 |
每月供款額: |
$33,603.98 (4.125厘息計供300期) |
全期利息共: |
$3,797,294.89 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,488.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,770.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$269,310.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,488.32 |
$55,049.55 |
$42,973.17 |
$37,608.80 |
$28,899.30 |
$23,682.29 |
$20,211.51 |
1.500 |
$78,851.19 |
$56,424.08 |
$44,361.50 |
$39,006.87 |
$30,322.67 |
$25,131.60 |
$21,687.01 |
2.000 |
$80,229.29 |
$57,820.33 |
$45,778.03 |
$40,437.44 |
$31,789.20 |
$26,634.58 |
$23,226.52 |
2.500 |
$81,622.58 |
$59,238.26 |
$47,222.66 |
$41,900.37 |
$33,298.57 |
$28,190.63 |
$24,829.00 |
3.000 |
$83,031.06 |
$60,677.81 |
$48,695.26 |
$43,395.46 |
$34,850.36 |
$29,798.96 |
$26,493.18 |
3.500 |
$84,454.68 |
$62,138.89 |
$50,195.70 |
$44,922.50 |
$36,444.09 |
$31,458.68 |
$28,217.52 |
4.000 |
$85,893.41 |
$63,621.43 |
$51,723.80 |
$46,481.25 |
$38,079.20 |
$33,168.74 |
$30,000.30 |
4.125 |
$86,255.45 |
$63,995.41 |
$52,110.12 |
$46,875.86 |
$38,494.37 |
|
$30,454.90 |
4.500 |
$87,347.22 |
$65,125.34 |
$53,279.37 |
$48,071.41 |
$39,755.05 |
$34,927.96 |
$31,839.60 |
5.000 |
$88,816.07 |
$66,650.51 |
$54,862.20 |
$49,692.68 |
$41,470.96 |
$36,735.05 |
$33,733.33 |
5.500 |
$90,299.91 |
$68,196.83 |
$56,472.06 |
$51,344.71 |
$43,226.15 |
$38,588.64 |
$35,679.29 |
6.000 |
$91,798.70 |
$69,764.17 |
$58,108.70 |
$53,027.12 |
$45,019.81 |
$40,487.26 |
$37,675.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|