| 楼价： |
$8,977,000.00 |
|
|
| 首期： |
$2,693,100.00 |
| |
| 贷款金额： |
$6,283,900.00 |
全期供款共： |
$10,081,194.89 |
| 每月供款额： |
$33,603.98 (4.125厘息计供300期) |
全期利息共： |
$3,797,294.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,488.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,770.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$269,310.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,488.32 |
$55,049.55 |
$42,973.17 |
$37,608.80 |
$28,899.30 |
$23,682.29 |
$20,211.51 |
| 1.500 |
$78,851.19 |
$56,424.08 |
$44,361.50 |
$39,006.87 |
$30,322.67 |
$25,131.60 |
$21,687.01 |
| 2.000 |
$80,229.29 |
$57,820.33 |
$45,778.03 |
$40,437.44 |
$31,789.20 |
$26,634.58 |
$23,226.52 |
| 2.500 |
$81,622.58 |
$59,238.26 |
$47,222.66 |
$41,900.37 |
$33,298.57 |
$28,190.63 |
$24,829.00 |
| 3.000 |
$83,031.06 |
$60,677.81 |
$48,695.26 |
$43,395.46 |
$34,850.36 |
$29,798.96 |
$26,493.18 |
| 3.500 |
$84,454.68 |
$62,138.89 |
$50,195.70 |
$44,922.50 |
$36,444.09 |
$31,458.68 |
$28,217.52 |
| 4.000 |
$85,893.41 |
$63,621.43 |
$51,723.80 |
$46,481.25 |
$38,079.20 |
$33,168.74 |
$30,000.30 |
| 4.125 |
$86,255.45 |
$63,995.41 |
$52,110.12 |
$46,875.86 |
$38,494.37 |
|
$30,454.90 |
| 4.500 |
$87,347.22 |
$65,125.34 |
$53,279.37 |
$48,071.41 |
$39,755.05 |
$34,927.96 |
$31,839.60 |
| 5.000 |
$88,816.07 |
$66,650.51 |
$54,862.20 |
$49,692.68 |
$41,470.96 |
$36,735.05 |
$33,733.33 |
| 5.500 |
$90,299.91 |
$68,196.83 |
$56,472.06 |
$51,344.71 |
$43,226.15 |
$38,588.64 |
$35,679.29 |
| 6.000 |
$91,798.70 |
$69,764.17 |
$58,108.70 |
$53,027.12 |
$45,019.81 |
$40,487.26 |
$37,675.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
