|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$101,000,000.00 |
|
|
| Down Payment： |
$30,300,000.00 |
| |
| Loan amount： |
$70,700,000.00 |
Total repayment： |
$113,423,268.79 |
| Monthly Payment： |
$378,077.56 (4.125% 300-term) |
Total int. paid： |
$42,723,268.79 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$59,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,010,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,292,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$871,819.16 |
$619,361.14 |
$483,490.09 |
$423,135.62 |
$325,145.28 |
$266,448.83 |
$227,399.14 |
| 1.500 |
$887,152.76 |
$634,825.90 |
$499,110.11 |
$438,865.32 |
$341,159.60 |
$282,754.98 |
$243,999.99 |
| 2.000 |
$902,657.66 |
$650,535.12 |
$515,047.43 |
$454,960.65 |
$357,659.52 |
$299,665.02 |
$261,320.97 |
| 2.500 |
$918,333.61 |
$666,488.21 |
$531,300.90 |
$471,419.97 |
$374,641.35 |
$317,172.03 |
$279,350.48 |
| 3.000 |
$934,180.31 |
$682,684.47 |
$547,869.15 |
$488,241.22 |
$392,100.50 |
$335,267.40 |
$298,074.05 |
| 3.500 |
$950,197.44 |
$699,123.08 |
$564,750.52 |
$505,421.96 |
$410,031.52 |
$353,940.86 |
$317,474.59 |
| 4.000 |
$966,384.61 |
$715,803.13 |
$581,943.12 |
$522,959.36 |
$428,428.09 |
$373,180.65 |
$337,532.61 |
| 4.125 |
$970,457.92 |
$720,010.74 |
$586,289.66 |
$527,399.08 |
$433,099.16 |
|
$342,647.36 |
| 4.500 |
$982,741.40 |
$732,723.55 |
$599,444.81 |
$540,850.26 |
$447,283.11 |
$392,973.56 |
$358,226.51 |
| 5.000 |
$999,267.37 |
$749,883.19 |
$617,253.21 |
$559,091.09 |
$466,588.71 |
$413,305.16 |
$379,532.89 |
| 5.500 |
$1,015,962.02 |
$767,280.79 |
$635,365.71 |
$577,678.00 |
$486,336.33 |
$434,159.86 |
$401,426.82 |
| 6.000 |
$1,032,824.80 |
$784,914.95 |
$653,779.48 |
$596,606.78 |
$506,516.76 |
$455,521.09 |
$423,882.22 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
