| 楼价： |
$101,000,000.00 |
|
|
| 首期： |
$30,300,000.00 |
| |
| 贷款金额： |
$70,700,000.00 |
全期供款共： |
$113,423,268.79 |
| 每月供款额： |
$378,077.56 (4.125厘息计供300期) |
全期利息共： |
$42,723,268.79 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$59,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,010,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,292,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$871,819.16 |
$619,361.14 |
$483,490.09 |
$423,135.62 |
$325,145.28 |
$266,448.83 |
$227,399.14 |
| 1.500 |
$887,152.76 |
$634,825.90 |
$499,110.11 |
$438,865.32 |
$341,159.60 |
$282,754.98 |
$243,999.99 |
| 2.000 |
$902,657.66 |
$650,535.12 |
$515,047.43 |
$454,960.65 |
$357,659.52 |
$299,665.02 |
$261,320.97 |
| 2.500 |
$918,333.61 |
$666,488.21 |
$531,300.90 |
$471,419.97 |
$374,641.35 |
$317,172.03 |
$279,350.48 |
| 3.000 |
$934,180.31 |
$682,684.47 |
$547,869.15 |
$488,241.22 |
$392,100.50 |
$335,267.40 |
$298,074.05 |
| 3.500 |
$950,197.44 |
$699,123.08 |
$564,750.52 |
$505,421.96 |
$410,031.52 |
$353,940.86 |
$317,474.59 |
| 4.000 |
$966,384.61 |
$715,803.13 |
$581,943.12 |
$522,959.36 |
$428,428.09 |
$373,180.65 |
$337,532.61 |
| 4.125 |
$970,457.92 |
$720,010.74 |
$586,289.66 |
$527,399.08 |
$433,099.16 |
|
$342,647.36 |
| 4.500 |
$982,741.40 |
$732,723.55 |
$599,444.81 |
$540,850.26 |
$447,283.11 |
$392,973.56 |
$358,226.51 |
| 5.000 |
$999,267.37 |
$749,883.19 |
$617,253.21 |
$559,091.09 |
$466,588.71 |
$413,305.16 |
$379,532.89 |
| 5.500 |
$1,015,962.02 |
$767,280.79 |
$635,365.71 |
$577,678.00 |
$486,336.33 |
$434,159.86 |
$401,426.82 |
| 6.000 |
$1,032,824.80 |
$784,914.95 |
$653,779.48 |
$596,606.78 |
$506,516.76 |
$455,521.09 |
$423,882.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
