樓價: |
$101,000,000.00 |
|
|
首期: |
$30,300,000.00 |
| |
貸款金額: |
$70,700,000.00 |
全期供款共: |
$113,423,268.79 |
每月供款額: |
$378,077.56 (4.125厘息計供300期) |
全期利息共: |
$42,723,268.79 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$59,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,010,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$4,292,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$871,819.16 |
$619,361.14 |
$483,490.09 |
$423,135.62 |
$325,145.28 |
$266,448.83 |
$227,399.14 |
1.500 |
$887,152.76 |
$634,825.90 |
$499,110.11 |
$438,865.32 |
$341,159.60 |
$282,754.98 |
$243,999.99 |
2.000 |
$902,657.66 |
$650,535.12 |
$515,047.43 |
$454,960.65 |
$357,659.52 |
$299,665.02 |
$261,320.97 |
2.500 |
$918,333.61 |
$666,488.21 |
$531,300.90 |
$471,419.97 |
$374,641.35 |
$317,172.03 |
$279,350.48 |
3.000 |
$934,180.31 |
$682,684.47 |
$547,869.15 |
$488,241.22 |
$392,100.50 |
$335,267.40 |
$298,074.05 |
3.500 |
$950,197.44 |
$699,123.08 |
$564,750.52 |
$505,421.96 |
$410,031.52 |
$353,940.86 |
$317,474.59 |
4.000 |
$966,384.61 |
$715,803.13 |
$581,943.12 |
$522,959.36 |
$428,428.09 |
$373,180.65 |
$337,532.61 |
4.125 |
$970,457.92 |
$720,010.74 |
$586,289.66 |
$527,399.08 |
$433,099.16 |
|
$342,647.36 |
4.500 |
$982,741.40 |
$732,723.55 |
$599,444.81 |
$540,850.26 |
$447,283.11 |
$392,973.56 |
$358,226.51 |
5.000 |
$999,267.37 |
$749,883.19 |
$617,253.21 |
$559,091.09 |
$466,588.71 |
$413,305.16 |
$379,532.89 |
5.500 |
$1,015,962.02 |
$767,280.79 |
$635,365.71 |
$577,678.00 |
$486,336.33 |
$434,159.86 |
$401,426.82 |
6.000 |
$1,032,824.80 |
$784,914.95 |
$653,779.48 |
$596,606.78 |
$506,516.76 |
$455,521.09 |
$423,882.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|