Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$6,460,000.00 |
|
|
Down Payment: |
$1,938,000.00 |
| |
Loan amount: |
$4,522,000.00 |
Total repayment: |
$7,254,597.19 |
Monthly Payment: |
$24,181.99 (4.125% 300-term) |
Total int. paid: |
$2,732,597.19 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$12,230.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$64,600.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$181,000.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$55,761.90 |
$39,614.58 |
$30,924.22 |
$27,063.92 |
$20,796.42 |
$17,042.17 |
$14,544.54 |
1.500 |
$56,742.64 |
$40,603.72 |
$31,923.28 |
$28,070.00 |
$21,820.70 |
$18,085.12 |
$15,606.34 |
2.000 |
$57,734.34 |
$41,608.48 |
$32,942.64 |
$29,099.46 |
$22,876.04 |
$19,166.69 |
$16,714.19 |
2.500 |
$58,736.98 |
$42,628.85 |
$33,982.22 |
$30,152.21 |
$23,962.21 |
$20,286.45 |
$17,867.37 |
3.000 |
$59,750.54 |
$43,664.77 |
$35,041.93 |
$31,228.10 |
$25,078.90 |
$21,443.84 |
$19,064.93 |
3.500 |
$60,775.00 |
$44,716.19 |
$36,121.67 |
$32,326.99 |
$26,225.78 |
$22,638.20 |
$20,305.80 |
4.000 |
$61,810.34 |
$45,783.05 |
$37,221.31 |
$33,448.69 |
$27,402.43 |
$23,868.78 |
$21,588.72 |
4.125 |
$62,070.87 |
$46,052.17 |
$37,499.32 |
$33,732.65 |
$27,701.19 |
|
$21,915.86 |
4.500 |
$62,856.53 |
$46,865.29 |
$38,340.73 |
$34,593.00 |
$28,608.40 |
$25,134.74 |
$22,912.31 |
5.000 |
$63,913.54 |
$47,962.83 |
$39,479.76 |
$35,759.69 |
$29,843.20 |
$26,435.16 |
$24,275.07 |
5.500 |
$64,981.33 |
$49,075.58 |
$40,638.24 |
$36,948.51 |
$31,106.26 |
$27,769.04 |
$25,675.42 |
6.000 |
$66,059.88 |
$50,203.47 |
$41,815.99 |
$38,159.21 |
$32,397.01 |
$29,135.31 |
$27,111.67 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|