楼价: |
$6,460,000.00 |
|
|
首期: |
$1,938,000.00 |
| |
贷款金额: |
$4,522,000.00 |
全期供款共: |
$7,254,597.19 |
每月供款额: |
$24,181.99 (4.125厘息计供300期) |
全期利息共: |
$2,732,597.19 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,230.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$64,600.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$181,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$55,761.90 |
$39,614.58 |
$30,924.22 |
$27,063.92 |
$20,796.42 |
$17,042.17 |
$14,544.54 |
1.500 |
$56,742.64 |
$40,603.72 |
$31,923.28 |
$28,070.00 |
$21,820.70 |
$18,085.12 |
$15,606.34 |
2.000 |
$57,734.34 |
$41,608.48 |
$32,942.64 |
$29,099.46 |
$22,876.04 |
$19,166.69 |
$16,714.19 |
2.500 |
$58,736.98 |
$42,628.85 |
$33,982.22 |
$30,152.21 |
$23,962.21 |
$20,286.45 |
$17,867.37 |
3.000 |
$59,750.54 |
$43,664.77 |
$35,041.93 |
$31,228.10 |
$25,078.90 |
$21,443.84 |
$19,064.93 |
3.500 |
$60,775.00 |
$44,716.19 |
$36,121.67 |
$32,326.99 |
$26,225.78 |
$22,638.20 |
$20,305.80 |
4.000 |
$61,810.34 |
$45,783.05 |
$37,221.31 |
$33,448.69 |
$27,402.43 |
$23,868.78 |
$21,588.72 |
4.125 |
$62,070.87 |
$46,052.17 |
$37,499.32 |
$33,732.65 |
$27,701.19 |
|
$21,915.86 |
4.500 |
$62,856.53 |
$46,865.29 |
$38,340.73 |
$34,593.00 |
$28,608.40 |
$25,134.74 |
$22,912.31 |
5.000 |
$63,913.54 |
$47,962.83 |
$39,479.76 |
$35,759.69 |
$29,843.20 |
$26,435.16 |
$24,275.07 |
5.500 |
$64,981.33 |
$49,075.58 |
$40,638.24 |
$36,948.51 |
$31,106.26 |
$27,769.04 |
$25,675.42 |
6.000 |
$66,059.88 |
$50,203.47 |
$41,815.99 |
$38,159.21 |
$32,397.01 |
$29,135.31 |
$27,111.67 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|