|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,170,000.00 |
|
|
| Down Payment： |
$1,551,000.00 |
| |
| Loan amount： |
$3,619,000.00 |
Total repayment： |
$5,805,923.76 |
| Monthly Payment： |
$19,353.08 (4.125% 300-term) |
Total int. paid： |
$2,186,923.76 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,585.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,700.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$116,325.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,626.78 |
$31,703.93 |
$24,748.95 |
$21,659.52 |
$16,643.57 |
$13,639.01 |
$11,640.13 |
| 1.500 |
$45,411.68 |
$32,495.54 |
$25,548.51 |
$22,464.69 |
$17,463.32 |
$14,473.70 |
$12,489.90 |
| 2.000 |
$46,205.35 |
$33,299.67 |
$26,364.31 |
$23,288.58 |
$18,307.92 |
$15,339.29 |
$13,376.53 |
| 2.500 |
$47,007.77 |
$34,116.28 |
$27,196.29 |
$24,131.10 |
$19,177.19 |
$16,235.44 |
$14,299.43 |
| 3.000 |
$47,818.93 |
$34,945.33 |
$28,044.39 |
$24,992.15 |
$20,070.89 |
$17,161.71 |
$15,257.85 |
| 3.500 |
$48,638.82 |
$35,786.80 |
$28,908.52 |
$25,871.60 |
$20,988.74 |
$18,117.57 |
$16,250.93 |
| 4.000 |
$49,467.41 |
$36,640.62 |
$29,788.57 |
$26,769.31 |
$21,930.43 |
$19,102.42 |
$17,277.66 |
| 4.125 |
$49,675.92 |
$36,856.00 |
$30,011.06 |
$26,996.57 |
$22,169.53 |
|
$17,539.47 |
| 4.500 |
$50,304.68 |
$37,506.74 |
$30,684.45 |
$27,685.11 |
$22,895.58 |
$20,115.58 |
$18,336.94 |
| 5.000 |
$51,150.62 |
$38,385.11 |
$31,596.03 |
$28,618.82 |
$23,883.80 |
$21,156.31 |
$19,427.57 |
| 5.500 |
$52,005.18 |
$39,275.66 |
$32,523.18 |
$29,570.25 |
$24,894.64 |
$22,223.83 |
$20,548.28 |
| 6.000 |
$52,868.36 |
$40,178.32 |
$33,465.74 |
$30,539.18 |
$25,927.64 |
$23,317.27 |
$21,697.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
