| 楼价： |
$5,170,000.00 |
|
|
| 首期： |
$1,551,000.00 |
| |
| 贷款金额： |
$3,619,000.00 |
全期供款共： |
$5,805,923.76 |
| 每月供款额： |
$19,353.08 (4.125厘息计供300期) |
全期利息共： |
$2,186,923.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,585.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$51,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$116,325.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,626.78 |
$31,703.93 |
$24,748.95 |
$21,659.52 |
$16,643.57 |
$13,639.01 |
$11,640.13 |
| 1.500 |
$45,411.68 |
$32,495.54 |
$25,548.51 |
$22,464.69 |
$17,463.32 |
$14,473.70 |
$12,489.90 |
| 2.000 |
$46,205.35 |
$33,299.67 |
$26,364.31 |
$23,288.58 |
$18,307.92 |
$15,339.29 |
$13,376.53 |
| 2.500 |
$47,007.77 |
$34,116.28 |
$27,196.29 |
$24,131.10 |
$19,177.19 |
$16,235.44 |
$14,299.43 |
| 3.000 |
$47,818.93 |
$34,945.33 |
$28,044.39 |
$24,992.15 |
$20,070.89 |
$17,161.71 |
$15,257.85 |
| 3.500 |
$48,638.82 |
$35,786.80 |
$28,908.52 |
$25,871.60 |
$20,988.74 |
$18,117.57 |
$16,250.93 |
| 4.000 |
$49,467.41 |
$36,640.62 |
$29,788.57 |
$26,769.31 |
$21,930.43 |
$19,102.42 |
$17,277.66 |
| 4.125 |
$49,675.92 |
$36,856.00 |
$30,011.06 |
$26,996.57 |
$22,169.53 |
|
$17,539.47 |
| 4.500 |
$50,304.68 |
$37,506.74 |
$30,684.45 |
$27,685.11 |
$22,895.58 |
$20,115.58 |
$18,336.94 |
| 5.000 |
$51,150.62 |
$38,385.11 |
$31,596.03 |
$28,618.82 |
$23,883.80 |
$21,156.31 |
$19,427.57 |
| 5.500 |
$52,005.18 |
$39,275.66 |
$32,523.18 |
$29,570.25 |
$24,894.64 |
$22,223.83 |
$20,548.28 |
| 6.000 |
$52,868.36 |
$40,178.32 |
$33,465.74 |
$30,539.18 |
$25,927.64 |
$23,317.27 |
$21,697.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
