|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,140,000.00 |
|
|
| Down Payment： |
$1,542,000.00 |
| |
| Loan amount： |
$3,598,000.00 |
Total repayment： |
$5,772,233.68 |
| Monthly Payment： |
$19,240.78 (4.125% 300-term) |
Total int. paid： |
$2,174,233.68 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,570.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$51,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$115,650.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$44,367.83 |
$31,519.96 |
$24,605.34 |
$21,533.83 |
$16,547.00 |
$13,559.87 |
$11,572.59 |
| 1.500 |
$45,148.17 |
$32,306.98 |
$25,400.26 |
$22,334.33 |
$17,361.98 |
$14,389.71 |
$12,417.43 |
| 2.000 |
$45,937.23 |
$33,106.44 |
$26,211.32 |
$23,153.44 |
$18,201.68 |
$15,250.28 |
$13,298.91 |
| 2.500 |
$46,735.00 |
$33,918.31 |
$27,038.48 |
$23,991.08 |
$19,065.91 |
$16,141.23 |
$14,216.45 |
| 3.000 |
$47,541.45 |
$34,742.56 |
$27,881.66 |
$24,847.13 |
$19,954.42 |
$17,062.12 |
$15,169.31 |
| 3.500 |
$48,356.58 |
$35,579.14 |
$28,740.77 |
$25,721.47 |
$20,866.95 |
$18,012.44 |
$16,156.63 |
| 4.000 |
$49,180.37 |
$36,428.00 |
$29,615.72 |
$26,613.97 |
$21,803.17 |
$18,991.57 |
$17,177.40 |
| 4.125 |
$49,387.66 |
$36,642.13 |
$29,836.92 |
$26,839.91 |
$22,040.89 |
|
$17,437.70 |
| 4.500 |
$50,012.78 |
$37,289.10 |
$30,506.40 |
$27,524.46 |
$22,762.72 |
$19,998.85 |
$18,230.54 |
| 5.000 |
$50,853.80 |
$38,162.37 |
$31,412.69 |
$28,452.75 |
$23,745.21 |
$21,033.55 |
$19,314.84 |
| 5.500 |
$51,703.41 |
$39,047.75 |
$32,334.45 |
$29,398.66 |
$24,750.19 |
$22,094.87 |
$20,429.05 |
| 6.000 |
$52,561.58 |
$39,945.18 |
$33,271.55 |
$30,361.97 |
$25,777.19 |
$23,181.96 |
$21,571.83 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
