按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $5,140,000.00    
首期: $1,542,000.00   
贷款金额: $3,598,000.00 全期供款共: $5,772,233.68
每月供款额: $19,240.78 (4.125厘息计供300期) 全期利息共: $2,174,233.68
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,500.00 转名契: $210.00
转名契*: $11,570.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $51,400.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $115,650.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $21,533.83 $16,547.00 $13,559.87 $11,572.59
1.500 $22,334.33 $17,361.98 $14,389.71 $12,417.43
2.000 $23,153.44 $18,201.68 $15,250.28 $13,298.91
2.500 $23,991.08 $19,065.91 $16,141.23 $14,216.45
3.000 $24,847.13 $19,954.42 $17,062.12 $15,169.31
3.500 $25,721.47 $20,866.95 $18,012.44 $16,156.63
4.000 $26,613.97 $21,803.17 $18,991.57 $17,177.40
4.125 $26,839.91 $22,040.89
$19,240.78
$17,437.70
4.500 $27,524.46 $22,762.72 $19,998.85 $18,230.54
5.000 $28,452.75 $23,745.21 $21,033.55 $19,314.84
5.500 $29,398.66 $24,750.19 $22,094.87 $20,429.05
6.000 $30,361.97 $25,777.19 $23,181.96 $21,571.83
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。