|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$18,350,000.00 |
|
|
| Down Payment： |
$5,505,000.00 |
| |
| Loan amount： |
$12,845,000.00 |
Total repayment： |
$20,607,098.84 |
| Monthly Payment： |
$68,690.33 (4.125% 300-term) |
Total int. paid： |
$7,762,098.84 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,175.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$183,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$688,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$158,394.87 |
$112,527.49 |
$87,842.01 |
$76,876.62 |
$59,073.42 |
$48,409.27 |
$41,314.60 |
| 1.500 |
$161,180.72 |
$115,337.18 |
$90,679.91 |
$79,734.44 |
$61,982.96 |
$51,371.82 |
$44,330.69 |
| 2.000 |
$163,997.70 |
$118,191.28 |
$93,575.45 |
$82,658.69 |
$64,980.71 |
$54,444.09 |
$47,477.62 |
| 2.500 |
$166,845.76 |
$121,089.69 |
$96,528.43 |
$85,649.07 |
$68,066.03 |
$57,624.82 |
$50,753.28 |
| 3.000 |
$169,724.84 |
$124,032.28 |
$99,538.60 |
$88,705.21 |
$71,238.06 |
$60,912.44 |
$54,155.04 |
| 3.500 |
$172,634.88 |
$127,018.90 |
$102,605.66 |
$91,826.66 |
$74,495.83 |
$64,305.10 |
$57,679.79 |
| 4.000 |
$175,575.82 |
$130,049.38 |
$105,729.27 |
$95,012.91 |
$77,838.17 |
$67,800.64 |
$61,323.99 |
| 4.125 |
$176,315.87 |
$130,813.83 |
$106,518.96 |
$95,819.54 |
$78,686.83 |
|
$62,253.26 |
| 4.500 |
$178,547.57 |
$133,123.54 |
$108,909.03 |
$98,263.39 |
$81,263.81 |
$71,396.68 |
$65,083.73 |
| 5.000 |
$181,550.06 |
$136,241.15 |
$112,144.52 |
$101,577.44 |
$84,771.31 |
$75,090.59 |
$68,954.74 |
| 5.500 |
$184,583.20 |
$139,402.00 |
$115,435.25 |
$104,954.37 |
$88,359.12 |
$78,879.54 |
$72,932.50 |
| 6.000 |
$187,646.88 |
$142,605.83 |
$118,780.73 |
$108,393.41 |
$92,025.57 |
$82,760.52 |
$77,012.26 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
