| 楼价： |
$18,350,000.00 |
|
|
| 首期： |
$5,505,000.00 |
| |
| 贷款金额： |
$12,845,000.00 |
全期供款共： |
$20,607,098.84 |
| 每月供款额： |
$68,690.33 (4.125厘息计供300期) |
全期利息共： |
$7,762,098.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$18,175.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$183,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$688,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$158,394.87 |
$112,527.49 |
$87,842.01 |
$76,876.62 |
$59,073.42 |
$48,409.27 |
$41,314.60 |
| 1.500 |
$161,180.72 |
$115,337.18 |
$90,679.91 |
$79,734.44 |
$61,982.96 |
$51,371.82 |
$44,330.69 |
| 2.000 |
$163,997.70 |
$118,191.28 |
$93,575.45 |
$82,658.69 |
$64,980.71 |
$54,444.09 |
$47,477.62 |
| 2.500 |
$166,845.76 |
$121,089.69 |
$96,528.43 |
$85,649.07 |
$68,066.03 |
$57,624.82 |
$50,753.28 |
| 3.000 |
$169,724.84 |
$124,032.28 |
$99,538.60 |
$88,705.21 |
$71,238.06 |
$60,912.44 |
$54,155.04 |
| 3.500 |
$172,634.88 |
$127,018.90 |
$102,605.66 |
$91,826.66 |
$74,495.83 |
$64,305.10 |
$57,679.79 |
| 4.000 |
$175,575.82 |
$130,049.38 |
$105,729.27 |
$95,012.91 |
$77,838.17 |
$67,800.64 |
$61,323.99 |
| 4.125 |
$176,315.87 |
$130,813.83 |
$106,518.96 |
$95,819.54 |
$78,686.83 |
|
$62,253.26 |
| 4.500 |
$178,547.57 |
$133,123.54 |
$108,909.03 |
$98,263.39 |
$81,263.81 |
$71,396.68 |
$65,083.73 |
| 5.000 |
$181,550.06 |
$136,241.15 |
$112,144.52 |
$101,577.44 |
$84,771.31 |
$75,090.59 |
$68,954.74 |
| 5.500 |
$184,583.20 |
$139,402.00 |
$115,435.25 |
$104,954.37 |
$88,359.12 |
$78,879.54 |
$72,932.50 |
| 6.000 |
$187,646.88 |
$142,605.83 |
$118,780.73 |
$108,393.41 |
$92,025.57 |
$82,760.52 |
$77,012.26 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
