|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$27,100,000.00 |
|
|
| Down Payment： |
$8,130,000.00 |
| |
| Loan amount： |
$18,970,000.00 |
Total repayment： |
$30,433,372.12 |
| Monthly Payment： |
$101,444.57 (4.125% 300-term) |
Total int. paid： |
$11,463,372.12 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,550.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$271,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,151,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$233,923.75 |
$166,185.02 |
$129,728.53 |
$113,534.41 |
$87,241.95 |
$71,492.70 |
$61,015.02 |
| 1.500 |
$238,038.02 |
$170,334.48 |
$133,919.64 |
$117,754.95 |
$91,538.86 |
$75,867.92 |
$65,469.30 |
| 2.000 |
$242,198.24 |
$174,549.52 |
$138,195.89 |
$122,073.60 |
$95,966.07 |
$80,405.17 |
$70,116.81 |
| 2.500 |
$246,404.36 |
$178,830.00 |
$142,556.97 |
$126,489.91 |
$100,522.58 |
$85,102.59 |
$74,954.43 |
| 3.000 |
$250,656.30 |
$183,175.73 |
$147,002.51 |
$131,003.34 |
$105,207.16 |
$89,957.89 |
$79,978.29 |
| 3.500 |
$254,953.97 |
$187,586.49 |
$151,532.07 |
$135,613.22 |
$110,018.36 |
$94,968.29 |
$85,183.78 |
| 4.000 |
$259,297.26 |
$192,062.03 |
$156,145.13 |
$140,318.80 |
$114,954.47 |
$100,130.65 |
$90,565.68 |
| 4.125 |
$260,390.19 |
$193,191.00 |
$157,311.38 |
$141,510.05 |
$116,207.80 |
|
$91,938.05 |
| 4.500 |
$263,686.06 |
$196,602.06 |
$160,841.13 |
$145,119.23 |
$120,013.59 |
$105,441.42 |
$96,118.20 |
| 5.000 |
$268,120.26 |
$201,206.28 |
$165,619.43 |
$150,013.55 |
$125,193.60 |
$110,896.73 |
$101,835.06 |
| 5.500 |
$272,599.71 |
$205,874.35 |
$170,479.31 |
$155,000.73 |
$130,492.22 |
$116,492.40 |
$107,709.57 |
| 6.000 |
$277,124.28 |
$210,605.89 |
$175,420.04 |
$160,079.64 |
$135,906.97 |
$122,223.98 |
$113,734.73 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
