| 楼价： |
$27,100,000.00 |
|
|
| 首期： |
$8,130,000.00 |
| |
| 贷款金额： |
$18,970,000.00 |
全期供款共： |
$30,433,372.12 |
| 每月供款额： |
$101,444.57 (4.125厘息计供300期) |
全期利息共： |
$11,463,372.12 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,550.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$271,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,151,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$233,923.75 |
$166,185.02 |
$129,728.53 |
$113,534.41 |
$87,241.95 |
$71,492.70 |
$61,015.02 |
| 1.500 |
$238,038.02 |
$170,334.48 |
$133,919.64 |
$117,754.95 |
$91,538.86 |
$75,867.92 |
$65,469.30 |
| 2.000 |
$242,198.24 |
$174,549.52 |
$138,195.89 |
$122,073.60 |
$95,966.07 |
$80,405.17 |
$70,116.81 |
| 2.500 |
$246,404.36 |
$178,830.00 |
$142,556.97 |
$126,489.91 |
$100,522.58 |
$85,102.59 |
$74,954.43 |
| 3.000 |
$250,656.30 |
$183,175.73 |
$147,002.51 |
$131,003.34 |
$105,207.16 |
$89,957.89 |
$79,978.29 |
| 3.500 |
$254,953.97 |
$187,586.49 |
$151,532.07 |
$135,613.22 |
$110,018.36 |
$94,968.29 |
$85,183.78 |
| 4.000 |
$259,297.26 |
$192,062.03 |
$156,145.13 |
$140,318.80 |
$114,954.47 |
$100,130.65 |
$90,565.68 |
| 4.125 |
$260,390.19 |
$193,191.00 |
$157,311.38 |
$141,510.05 |
$116,207.80 |
|
$91,938.05 |
| 4.500 |
$263,686.06 |
$196,602.06 |
$160,841.13 |
$145,119.23 |
$120,013.59 |
$105,441.42 |
$96,118.20 |
| 5.000 |
$268,120.26 |
$201,206.28 |
$165,619.43 |
$150,013.55 |
$125,193.60 |
$110,896.73 |
$101,835.06 |
| 5.500 |
$272,599.71 |
$205,874.35 |
$170,479.31 |
$155,000.73 |
$130,492.22 |
$116,492.40 |
$107,709.57 |
| 6.000 |
$277,124.28 |
$210,605.89 |
$175,420.04 |
$160,079.64 |
$135,906.97 |
$122,223.98 |
$113,734.73 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
