|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$9,503,000.00 |
|
|
| Down Payment： |
$2,850,900.00 |
| |
| Loan amount： |
$6,652,100.00 |
Total repayment： |
$10,671,894.29 |
| Monthly Payment： |
$35,572.98 (4.125% 300-term) |
Total int. paid： |
$4,019,794.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$13,751.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$95,030.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$320,300.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$82,028.69 |
$58,275.14 |
$45,491.15 |
$39,812.45 |
$30,592.63 |
$25,069.93 |
$21,395.78 |
| 1.500 |
$83,471.41 |
$59,730.20 |
$46,960.83 |
$41,292.45 |
$32,099.40 |
$26,604.16 |
$22,957.74 |
| 2.000 |
$84,930.25 |
$61,208.27 |
$48,460.35 |
$42,806.84 |
$33,651.87 |
$28,195.21 |
$24,587.46 |
| 2.500 |
$86,405.19 |
$62,709.28 |
$49,989.63 |
$44,355.48 |
$35,249.67 |
$29,842.43 |
$26,283.84 |
| 3.000 |
$87,896.19 |
$64,233.17 |
$51,548.52 |
$45,938.18 |
$36,892.39 |
$31,545.01 |
$28,045.52 |
| 3.500 |
$89,403.23 |
$65,779.87 |
$53,136.87 |
$47,554.70 |
$38,579.50 |
$33,301.98 |
$29,870.90 |
| 4.000 |
$90,926.27 |
$67,349.28 |
$54,754.51 |
$49,204.78 |
$40,310.42 |
$35,112.23 |
$31,758.14 |
| 4.125 |
$91,309.52 |
$67,745.17 |
$55,163.47 |
$49,622.51 |
$40,749.91 |
|
$32,239.38 |
| 4.500 |
$92,465.26 |
$68,941.31 |
$56,401.23 |
$50,888.12 |
$42,084.47 |
$36,974.53 |
$33,705.21 |
| 5.000 |
$94,020.18 |
$70,555.84 |
$58,076.80 |
$52,604.38 |
$43,900.92 |
$38,887.51 |
$35,709.91 |
| 5.500 |
$95,590.96 |
$72,192.77 |
$59,780.99 |
$54,353.21 |
$45,758.95 |
$40,849.71 |
$37,769.89 |
| 6.000 |
$97,177.57 |
$73,851.95 |
$61,513.53 |
$56,134.20 |
$47,657.71 |
$42,859.57 |
$39,882.70 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
