| 楼价： |
$9,503,000.00 |
|
|
| 首期： |
$2,850,900.00 |
| |
| 贷款金额： |
$6,652,100.00 |
全期供款共： |
$10,671,894.29 |
| 每月供款额： |
$35,572.98 (4.125厘息计供300期) |
全期利息共： |
$4,019,794.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,751.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$95,030.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$320,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$82,028.69 |
$58,275.14 |
$45,491.15 |
$39,812.45 |
$30,592.63 |
$25,069.93 |
$21,395.78 |
| 1.500 |
$83,471.41 |
$59,730.20 |
$46,960.83 |
$41,292.45 |
$32,099.40 |
$26,604.16 |
$22,957.74 |
| 2.000 |
$84,930.25 |
$61,208.27 |
$48,460.35 |
$42,806.84 |
$33,651.87 |
$28,195.21 |
$24,587.46 |
| 2.500 |
$86,405.19 |
$62,709.28 |
$49,989.63 |
$44,355.48 |
$35,249.67 |
$29,842.43 |
$26,283.84 |
| 3.000 |
$87,896.19 |
$64,233.17 |
$51,548.52 |
$45,938.18 |
$36,892.39 |
$31,545.01 |
$28,045.52 |
| 3.500 |
$89,403.23 |
$65,779.87 |
$53,136.87 |
$47,554.70 |
$38,579.50 |
$33,301.98 |
$29,870.90 |
| 4.000 |
$90,926.27 |
$67,349.28 |
$54,754.51 |
$49,204.78 |
$40,310.42 |
$35,112.23 |
$31,758.14 |
| 4.125 |
$91,309.52 |
$67,745.17 |
$55,163.47 |
$49,622.51 |
$40,749.91 |
|
$32,239.38 |
| 4.500 |
$92,465.26 |
$68,941.31 |
$56,401.23 |
$50,888.12 |
$42,084.47 |
$36,974.53 |
$33,705.21 |
| 5.000 |
$94,020.18 |
$70,555.84 |
$58,076.80 |
$52,604.38 |
$43,900.92 |
$38,887.51 |
$35,709.91 |
| 5.500 |
$95,590.96 |
$72,192.77 |
$59,780.99 |
$54,353.21 |
$45,758.95 |
$40,849.71 |
$37,769.89 |
| 6.000 |
$97,177.57 |
$73,851.95 |
$61,513.53 |
$56,134.20 |
$47,657.71 |
$42,859.57 |
$39,882.70 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
