|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$839,025,000.00 |
|
|
| Down Payment： |
$251,707,500.00 |
| |
| Loan amount： |
$587,317,500.00 |
Total repayment： |
$942,227,307.92 |
| Monthly Payment： |
$3,140,757.69 (4.125% 300-term) |
Total int. paid： |
$354,909,807.92 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$428,512.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$8,390,250.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$35,658,563.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$7,242,357.10 |
$5,145,143.36 |
$4,016,438.34 |
$3,515,063.02 |
$2,701,039.75 |
$2,213,437.88 |
$1,889,045.19 |
| 1.500 |
$7,369,736.05 |
$5,273,611.92 |
$4,146,196.65 |
$3,645,732.39 |
$2,834,073.63 |
$2,348,896.03 |
$2,026,951.39 |
| 2.000 |
$7,498,538.03 |
$5,404,111.17 |
$4,278,590.76 |
$3,779,439.21 |
$2,971,141.36 |
$2,489,370.71 |
$2,170,839.85 |
| 2.500 |
$7,628,760.95 |
$5,536,636.30 |
$4,413,611.29 |
$3,916,169.71 |
$3,112,212.42 |
$2,634,804.59 |
$2,320,614.18 |
| 3.000 |
$7,760,402.36 |
$5,671,181.52 |
$4,551,246.67 |
$4,055,906.83 |
$3,257,248.75 |
$2,785,126.03 |
$2,476,154.27 |
| 3.500 |
$7,893,459.47 |
$5,807,740.05 |
$4,691,483.23 |
$4,198,630.27 |
$3,406,204.92 |
$2,940,249.84 |
$2,637,318.03 |
| 4.000 |
$8,027,929.17 |
$5,946,304.14 |
$4,834,305.23 |
$4,344,316.63 |
$3,559,028.52 |
$3,100,078.13 |
$2,803,943.58 |
| 4.125 |
$8,061,766.91 |
$5,981,257.54 |
$4,870,412.66 |
$4,381,198.14 |
$3,597,831.93 |
|
$2,846,432.69 |
| 4.500 |
$8,163,807.98 |
$6,086,865.11 |
$4,979,694.87 |
$4,492,939.46 |
$3,715,660.50 |
$3,264,501.41 |
$2,975,851.49 |
| 5.000 |
$8,301,092.14 |
$6,229,413.32 |
$5,127,632.41 |
$4,644,469.36 |
$3,876,035.55 |
$3,433,399.62 |
$3,152,847.34 |
| 5.500 |
$8,439,777.52 |
$6,373,938.23 |
$5,278,096.17 |
$4,798,874.12 |
$4,040,082.54 |
$3,606,643.31 |
$3,334,724.17 |
| 6.000 |
$8,579,859.70 |
$6,520,428.36 |
$5,431,062.62 |
$4,956,118.83 |
$4,207,724.98 |
$3,784,094.88 |
$3,521,265.16 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
