樓價: |
$839,025,000.00 |
|
|
首期: |
$251,707,500.00 |
| |
貸款金額: |
$587,317,500.00 |
全期供款共: |
$942,227,307.92 |
每月供款額: |
$3,140,757.69 (4.125厘息計供300期) |
全期利息共: |
$354,909,807.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$428,512.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$8,390,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$35,658,563.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$7,242,357.10 |
$5,145,143.36 |
$4,016,438.34 |
$3,515,063.02 |
$2,701,039.75 |
$2,213,437.88 |
$1,889,045.19 |
1.500 |
$7,369,736.05 |
$5,273,611.92 |
$4,146,196.65 |
$3,645,732.39 |
$2,834,073.63 |
$2,348,896.03 |
$2,026,951.39 |
2.000 |
$7,498,538.03 |
$5,404,111.17 |
$4,278,590.76 |
$3,779,439.21 |
$2,971,141.36 |
$2,489,370.71 |
$2,170,839.85 |
2.500 |
$7,628,760.95 |
$5,536,636.30 |
$4,413,611.29 |
$3,916,169.71 |
$3,112,212.42 |
$2,634,804.59 |
$2,320,614.18 |
3.000 |
$7,760,402.36 |
$5,671,181.52 |
$4,551,246.67 |
$4,055,906.83 |
$3,257,248.75 |
$2,785,126.03 |
$2,476,154.27 |
3.500 |
$7,893,459.47 |
$5,807,740.05 |
$4,691,483.23 |
$4,198,630.27 |
$3,406,204.92 |
$2,940,249.84 |
$2,637,318.03 |
4.000 |
$8,027,929.17 |
$5,946,304.14 |
$4,834,305.23 |
$4,344,316.63 |
$3,559,028.52 |
$3,100,078.13 |
$2,803,943.58 |
4.125 |
$8,061,766.91 |
$5,981,257.54 |
$4,870,412.66 |
$4,381,198.14 |
$3,597,831.93 |
|
$2,846,432.69 |
4.500 |
$8,163,807.98 |
$6,086,865.11 |
$4,979,694.87 |
$4,492,939.46 |
$3,715,660.50 |
$3,264,501.41 |
$2,975,851.49 |
5.000 |
$8,301,092.14 |
$6,229,413.32 |
$5,127,632.41 |
$4,644,469.36 |
$3,876,035.55 |
$3,433,399.62 |
$3,152,847.34 |
5.500 |
$8,439,777.52 |
$6,373,938.23 |
$5,278,096.17 |
$4,798,874.12 |
$4,040,082.54 |
$3,606,643.31 |
$3,334,724.17 |
6.000 |
$8,579,859.70 |
$6,520,428.36 |
$5,431,062.62 |
$4,956,118.83 |
$4,207,724.98 |
$3,784,094.88 |
$3,521,265.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|