|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,382,000.00 |
|
|
| Down Payment： |
$1,614,600.00 |
| |
| Loan amount： |
$3,767,400.00 |
Total repayment： |
$6,044,000.32 |
| Monthly Payment： |
$20,146.67 (4.125% 300-term) |
Total int. paid： |
$2,276,600.32 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,691.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$53,820.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$121,095.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$46,456.74 |
$33,003.98 |
$25,763.80 |
$22,547.68 |
$17,326.06 |
$14,198.29 |
$12,117.45 |
| 1.500 |
$47,273.82 |
$33,828.05 |
$26,596.14 |
$23,385.87 |
$18,179.42 |
$15,067.20 |
$13,002.06 |
| 2.000 |
$48,100.03 |
$34,665.15 |
$27,445.40 |
$24,243.55 |
$19,058.65 |
$15,968.29 |
$13,925.04 |
| 2.500 |
$48,935.36 |
$35,515.24 |
$28,311.50 |
$25,120.62 |
$19,963.56 |
$16,901.19 |
$14,885.78 |
| 3.000 |
$49,779.79 |
$36,378.29 |
$29,194.37 |
$26,016.97 |
$20,893.91 |
$17,865.44 |
$15,883.51 |
| 3.500 |
$50,633.29 |
$37,254.26 |
$30,093.93 |
$26,932.48 |
$21,849.40 |
$18,860.49 |
$16,917.31 |
| 4.000 |
$51,495.86 |
$38,143.09 |
$31,010.08 |
$27,867.00 |
$22,829.70 |
$19,885.73 |
$17,986.14 |
| 4.125 |
$51,712.92 |
$38,367.30 |
$31,241.69 |
$28,103.58 |
$23,078.61 |
|
$18,258.69 |
| 4.500 |
$52,367.47 |
$39,044.73 |
$31,942.69 |
$28,820.36 |
$23,834.43 |
$20,940.43 |
$19,088.86 |
| 5.000 |
$53,248.09 |
$39,959.12 |
$32,891.65 |
$29,792.36 |
$24,863.17 |
$22,023.85 |
$20,224.22 |
| 5.500 |
$54,137.70 |
$40,886.19 |
$33,856.81 |
$30,782.80 |
$25,915.47 |
$23,135.13 |
$21,390.88 |
| 6.000 |
$55,036.27 |
$41,825.86 |
$34,838.03 |
$31,791.46 |
$26,990.82 |
$24,273.41 |
$22,587.47 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
