樓價: |
$5,382,000.00 |
|
|
首期: |
$1,614,600.00 |
| |
貸款金額: |
$3,767,400.00 |
全期供款共: |
$6,044,000.32 |
每月供款額: |
$20,146.67 (4.125厘息計供300期) |
全期利息共: |
$2,276,600.32 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,691.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$53,820.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$121,095.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$46,456.74 |
$33,003.98 |
$25,763.80 |
$22,547.68 |
$17,326.06 |
$14,198.29 |
$12,117.45 |
1.500 |
$47,273.82 |
$33,828.05 |
$26,596.14 |
$23,385.87 |
$18,179.42 |
$15,067.20 |
$13,002.06 |
2.000 |
$48,100.03 |
$34,665.15 |
$27,445.40 |
$24,243.55 |
$19,058.65 |
$15,968.29 |
$13,925.04 |
2.500 |
$48,935.36 |
$35,515.24 |
$28,311.50 |
$25,120.62 |
$19,963.56 |
$16,901.19 |
$14,885.78 |
3.000 |
$49,779.79 |
$36,378.29 |
$29,194.37 |
$26,016.97 |
$20,893.91 |
$17,865.44 |
$15,883.51 |
3.500 |
$50,633.29 |
$37,254.26 |
$30,093.93 |
$26,932.48 |
$21,849.40 |
$18,860.49 |
$16,917.31 |
4.000 |
$51,495.86 |
$38,143.09 |
$31,010.08 |
$27,867.00 |
$22,829.70 |
$19,885.73 |
$17,986.14 |
4.125 |
$51,712.92 |
$38,367.30 |
$31,241.69 |
$28,103.58 |
$23,078.61 |
|
$18,258.69 |
4.500 |
$52,367.47 |
$39,044.73 |
$31,942.69 |
$28,820.36 |
$23,834.43 |
$20,940.43 |
$19,088.86 |
5.000 |
$53,248.09 |
$39,959.12 |
$32,891.65 |
$29,792.36 |
$24,863.17 |
$22,023.85 |
$20,224.22 |
5.500 |
$54,137.70 |
$40,886.19 |
$33,856.81 |
$30,782.80 |
$25,915.47 |
$23,135.13 |
$21,390.88 |
6.000 |
$55,036.27 |
$41,825.86 |
$34,838.03 |
$31,791.46 |
$26,990.82 |
$24,273.41 |
$22,587.47 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|