|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$377,640,000.00 |
|
|
| Down Payment： |
$113,292,000.00 |
| |
| Loan amount： |
$264,348,000.00 |
Total repayment： |
$424,090,725.02 |
| Monthly Payment： |
$1,413,635.75 (4.125% 300-term) |
Total int. paid： |
$159,742,725.02 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$197,820.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$3,776,400.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$16,049,701.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$3,259,740.45 |
$2,315,797.43 |
$1,807,774.23 |
$1,582,108.28 |
$1,215,721.40 |
$996,254.80 |
$850,247.64 |
| 1.500 |
$3,317,072.94 |
$2,373,620.34 |
$1,866,177.65 |
$1,640,921.76 |
$1,275,599.14 |
$1,057,223.68 |
$912,318.37 |
| 2.000 |
$3,375,045.92 |
$2,432,357.25 |
$1,925,767.43 |
$1,701,102.38 |
$1,337,292.48 |
$1,120,450.47 |
$977,081.68 |
| 2.500 |
$3,433,658.46 |
$2,492,006.00 |
$1,986,539.34 |
$1,762,643.94 |
$1,400,787.70 |
$1,185,909.36 |
$1,044,494.19 |
| 3.000 |
$3,492,909.45 |
$2,552,563.97 |
$2,048,488.18 |
$1,825,538.75 |
$1,466,067.66 |
$1,253,568.12 |
$1,114,501.83 |
| 3.500 |
$3,552,797.63 |
$2,614,028.13 |
$2,111,607.79 |
$1,889,777.70 |
$1,533,111.92 |
$1,323,388.40 |
$1,187,040.65 |
| 4.000 |
$3,613,321.62 |
$2,676,394.98 |
$2,175,891.10 |
$1,955,350.24 |
$1,601,896.88 |
$1,395,326.13 |
$1,262,037.79 |
| 4.125 |
$3,628,551.78 |
$2,692,127.29 |
$2,192,142.83 |
$1,971,950.38 |
$1,619,362.06 |
|
$1,281,161.87 |
| 4.500 |
$3,674,479.84 |
$2,739,660.61 |
$2,241,330.08 |
$2,022,244.46 |
$1,672,395.97 |
$1,469,332.04 |
$1,339,412.48 |
| 5.000 |
$3,736,270.60 |
$2,803,820.68 |
$2,307,915.86 |
$2,090,447.14 |
$1,744,579.80 |
$1,545,352.08 |
$1,419,077.22 |
| 5.500 |
$3,798,692.03 |
$2,868,870.45 |
$2,375,638.67 |
$2,159,943.77 |
$1,818,416.34 |
$1,623,328.00 |
$1,500,938.87 |
| 6.000 |
$3,861,742.16 |
$2,934,804.76 |
$2,444,487.93 |
$2,230,718.65 |
$1,893,871.17 |
$1,703,197.87 |
$1,584,899.82 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
