樓價: |
$377,640,000.00 |
|
|
首期: |
$113,292,000.00 |
| |
貸款金額: |
$264,348,000.00 |
全期供款共: |
$424,090,725.02 |
每月供款額: |
$1,413,635.75 (4.125厘息計供300期) |
全期利息共: |
$159,742,725.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$197,820.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$3,776,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$16,049,700.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$3,259,740.45 |
$2,315,797.43 |
$1,807,774.23 |
$1,582,108.28 |
$1,215,721.40 |
$996,254.80 |
$850,247.64 |
1.500 |
$3,317,072.94 |
$2,373,620.34 |
$1,866,177.65 |
$1,640,921.76 |
$1,275,599.14 |
$1,057,223.68 |
$912,318.37 |
2.000 |
$3,375,045.92 |
$2,432,357.25 |
$1,925,767.43 |
$1,701,102.38 |
$1,337,292.48 |
$1,120,450.47 |
$977,081.68 |
2.500 |
$3,433,658.46 |
$2,492,006.00 |
$1,986,539.34 |
$1,762,643.94 |
$1,400,787.70 |
$1,185,909.36 |
$1,044,494.19 |
3.000 |
$3,492,909.45 |
$2,552,563.97 |
$2,048,488.18 |
$1,825,538.75 |
$1,466,067.66 |
$1,253,568.12 |
$1,114,501.83 |
3.500 |
$3,552,797.63 |
$2,614,028.13 |
$2,111,607.79 |
$1,889,777.70 |
$1,533,111.92 |
$1,323,388.40 |
$1,187,040.65 |
4.000 |
$3,613,321.62 |
$2,676,394.98 |
$2,175,891.10 |
$1,955,350.24 |
$1,601,896.88 |
$1,395,326.13 |
$1,262,037.79 |
4.125 |
$3,628,551.78 |
$2,692,127.29 |
$2,192,142.83 |
$1,971,950.38 |
$1,619,362.06 |
|
$1,281,161.87 |
4.500 |
$3,674,479.84 |
$2,739,660.61 |
$2,241,330.08 |
$2,022,244.46 |
$1,672,395.97 |
$1,469,332.04 |
$1,339,412.48 |
5.000 |
$3,736,270.60 |
$2,803,820.68 |
$2,307,915.86 |
$2,090,447.14 |
$1,744,579.80 |
$1,545,352.08 |
$1,419,077.22 |
5.500 |
$3,798,692.03 |
$2,868,870.45 |
$2,375,638.67 |
$2,159,943.77 |
$1,818,416.34 |
$1,623,328.00 |
$1,500,938.87 |
6.000 |
$3,861,742.16 |
$2,934,804.76 |
$2,444,487.93 |
$2,230,718.65 |
$1,893,871.17 |
$1,703,197.87 |
$1,584,899.82 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|