|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$37,660,000.00 |
|
|
| Down Payment： |
$11,298,000.00 |
| |
| Loan amount： |
$26,362,000.00 |
Total repayment： |
$42,292,280.23 |
| Monthly Payment： |
$140,974.27 (4.125% 300-term) |
Total int. paid： |
$15,930,280.23 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$27,830.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$376,600.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,600,550.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$325,076.33 |
$230,941.98 |
$180,279.57 |
$157,775.12 |
$121,237.34 |
$99,351.12 |
$84,790.61 |
| 1.500 |
$330,793.79 |
$236,708.35 |
$186,103.83 |
$163,640.28 |
$127,208.62 |
$105,431.21 |
$90,980.59 |
| 2.000 |
$336,575.12 |
$242,565.87 |
$192,046.40 |
$169,641.76 |
$133,360.96 |
$111,736.48 |
$97,439.09 |
| 2.500 |
$342,420.23 |
$248,514.31 |
$198,106.85 |
$175,778.97 |
$139,693.00 |
$118,264.34 |
$104,161.77 |
| 3.000 |
$348,329.02 |
$254,553.44 |
$204,284.68 |
$182,051.13 |
$146,203.02 |
$125,011.59 |
$111,143.26 |
| 3.500 |
$354,301.34 |
$260,682.92 |
$210,579.25 |
$188,457.34 |
$152,888.98 |
$131,974.39 |
$118,377.16 |
| 4.000 |
$360,337.07 |
$266,902.43 |
$216,989.88 |
$194,996.53 |
$159,748.53 |
$139,148.35 |
$125,856.22 |
| 4.125 |
$361,855.89 |
$268,471.33 |
$218,610.58 |
$196,651.97 |
$161,490.24 |
|
$127,763.36 |
| 4.500 |
$366,436.05 |
$273,211.57 |
$223,515.76 |
$201,667.53 |
$166,779.03 |
$146,528.56 |
$133,572.38 |
| 5.000 |
$372,598.11 |
$279,609.91 |
$230,156.00 |
$208,469.02 |
$173,977.53 |
$154,109.63 |
$141,516.92 |
| 5.500 |
$378,823.06 |
$286,096.97 |
$236,909.63 |
$215,399.54 |
$181,340.85 |
$161,885.74 |
$149,680.54 |
| 6.000 |
$385,110.71 |
$292,672.25 |
$243,775.59 |
$222,457.54 |
$188,865.56 |
$169,850.74 |
$158,053.51 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
