| 樓價： |
$37,660,000.00 |
|
|
| 首期： |
$11,298,000.00 |
| |
| 貸款金額： |
$26,362,000.00 |
全期供款共： |
$42,292,280.23 |
| 每月供款額： |
$140,974.27 (4.125厘息計供300期) |
全期利息共： |
$15,930,280.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$27,830.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$376,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,600,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$325,076.33 |
$230,941.98 |
$180,279.57 |
$157,775.12 |
$121,237.34 |
$99,351.12 |
$84,790.61 |
| 1.500 |
$330,793.79 |
$236,708.35 |
$186,103.83 |
$163,640.28 |
$127,208.62 |
$105,431.21 |
$90,980.59 |
| 2.000 |
$336,575.12 |
$242,565.87 |
$192,046.40 |
$169,641.76 |
$133,360.96 |
$111,736.48 |
$97,439.09 |
| 2.500 |
$342,420.23 |
$248,514.31 |
$198,106.85 |
$175,778.97 |
$139,693.00 |
$118,264.34 |
$104,161.77 |
| 3.000 |
$348,329.02 |
$254,553.44 |
$204,284.68 |
$182,051.13 |
$146,203.02 |
$125,011.59 |
$111,143.26 |
| 3.500 |
$354,301.34 |
$260,682.92 |
$210,579.25 |
$188,457.34 |
$152,888.98 |
$131,974.39 |
$118,377.16 |
| 4.000 |
$360,337.07 |
$266,902.43 |
$216,989.88 |
$194,996.53 |
$159,748.53 |
$139,148.35 |
$125,856.22 |
| 4.125 |
$361,855.89 |
$268,471.33 |
$218,610.58 |
$196,651.97 |
$161,490.24 |
|
$127,763.36 |
| 4.500 |
$366,436.05 |
$273,211.57 |
$223,515.76 |
$201,667.53 |
$166,779.03 |
$146,528.56 |
$133,572.38 |
| 5.000 |
$372,598.11 |
$279,609.91 |
$230,156.00 |
$208,469.02 |
$173,977.53 |
$154,109.63 |
$141,516.92 |
| 5.500 |
$378,823.06 |
$286,096.97 |
$236,909.63 |
$215,399.54 |
$181,340.85 |
$161,885.74 |
$149,680.54 |
| 6.000 |
$385,110.71 |
$292,672.25 |
$243,775.59 |
$222,457.54 |
$188,865.56 |
$169,850.74 |
$158,053.51 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
