Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,040,000.00 |
|
|
Down Payment: |
$912,000.00 |
| |
Loan amount: |
$2,128,000.00 |
Total repayment: |
$3,413,928.09 |
Monthly Payment: |
$11,379.76 (4.125% 300-term) |
Total int. paid: |
$1,285,928.09 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,520.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$30,400.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$4,100.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$26,240.89 |
$18,642.16 |
$14,552.57 |
$12,735.96 |
$9,786.55 |
$8,019.85 |
$6,844.49 |
1.500 |
$26,702.42 |
$19,107.63 |
$15,022.72 |
$13,209.41 |
$10,268.57 |
$8,510.65 |
$7,344.16 |
2.000 |
$27,169.10 |
$19,580.46 |
$15,502.42 |
$13,693.87 |
$10,765.20 |
$9,019.62 |
$7,865.50 |
2.500 |
$27,640.93 |
$20,060.64 |
$15,991.63 |
$14,189.27 |
$11,276.33 |
$9,546.56 |
$8,408.17 |
3.000 |
$28,117.90 |
$20,548.13 |
$16,490.32 |
$14,695.58 |
$11,801.84 |
$10,091.22 |
$8,971.73 |
3.500 |
$28,600.00 |
$21,042.91 |
$16,998.43 |
$15,212.70 |
$12,341.54 |
$10,653.27 |
$9,555.67 |
4.000 |
$29,087.22 |
$21,544.97 |
$17,515.91 |
$15,740.56 |
$12,895.26 |
$11,232.37 |
$10,159.40 |
4.125 |
$29,209.82 |
$21,671.61 |
$17,646.74 |
$15,874.19 |
$13,035.86 |
|
$10,313.35 |
4.500 |
$29,579.54 |
$22,054.25 |
$18,042.70 |
$16,279.06 |
$13,462.78 |
$11,828.12 |
$10,782.26 |
5.000 |
$30,076.96 |
$22,570.74 |
$18,578.71 |
$16,828.09 |
$14,043.86 |
$12,440.08 |
$11,423.56 |
5.500 |
$30,579.45 |
$23,094.39 |
$19,123.88 |
$17,387.54 |
$14,638.24 |
$13,067.78 |
$12,082.55 |
6.000 |
$31,087.00 |
$23,625.16 |
$19,678.11 |
$17,957.27 |
$15,245.65 |
$13,710.73 |
$12,758.44 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|