| 樓價： |
$3,040,000.00 |
|
|
| 首期： |
$912,000.00 |
| |
| 貸款金額： |
$2,128,000.00 |
全期供款共： |
$3,413,928.09 |
| 每月供款額： |
$11,379.76 (4.125厘息計供300期) |
全期利息共： |
$1,285,928.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,520.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$4,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,240.89 |
$18,642.16 |
$14,552.57 |
$12,735.96 |
$9,786.55 |
$8,019.85 |
$6,844.49 |
| 1.500 |
$26,702.42 |
$19,107.63 |
$15,022.72 |
$13,209.41 |
$10,268.57 |
$8,510.65 |
$7,344.16 |
| 2.000 |
$27,169.10 |
$19,580.46 |
$15,502.42 |
$13,693.87 |
$10,765.20 |
$9,019.62 |
$7,865.50 |
| 2.500 |
$27,640.93 |
$20,060.64 |
$15,991.63 |
$14,189.27 |
$11,276.33 |
$9,546.56 |
$8,408.17 |
| 3.000 |
$28,117.90 |
$20,548.13 |
$16,490.32 |
$14,695.58 |
$11,801.84 |
$10,091.22 |
$8,971.73 |
| 3.500 |
$28,600.00 |
$21,042.91 |
$16,998.43 |
$15,212.70 |
$12,341.54 |
$10,653.27 |
$9,555.67 |
| 4.000 |
$29,087.22 |
$21,544.97 |
$17,515.91 |
$15,740.56 |
$12,895.26 |
$11,232.37 |
$10,159.40 |
| 4.125 |
$29,209.82 |
$21,671.61 |
$17,646.74 |
$15,874.19 |
$13,035.86 |
|
$10,313.35 |
| 4.500 |
$29,579.54 |
$22,054.25 |
$18,042.70 |
$16,279.06 |
$13,462.78 |
$11,828.12 |
$10,782.26 |
| 5.000 |
$30,076.96 |
$22,570.74 |
$18,578.71 |
$16,828.09 |
$14,043.86 |
$12,440.08 |
$11,423.56 |
| 5.500 |
$30,579.45 |
$23,094.39 |
$19,123.88 |
$17,387.54 |
$14,638.24 |
$13,067.78 |
$12,082.55 |
| 6.000 |
$31,087.00 |
$23,625.16 |
$19,678.11 |
$17,957.27 |
$15,245.65 |
$13,710.73 |
$12,758.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
