|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$26,280,000.00 |
|
|
| Down Payment： |
$7,884,000.00 |
| |
| Loan amount： |
$18,396,000.00 |
Total repayment： |
$29,512,509.94 |
| Monthly Payment： |
$98,375.03 (4.125% 300-term) |
Total int. paid： |
$11,116,509.94 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$22,140.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$262,800.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$1,116,900.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$226,845.62 |
$161,156.54 |
$125,803.16 |
$110,099.05 |
$84,602.16 |
$69,329.46 |
$59,168.81 |
| 1.500 |
$230,835.39 |
$165,180.44 |
$129,867.46 |
$114,191.89 |
$88,769.05 |
$73,572.29 |
$63,488.31 |
| 2.000 |
$234,869.74 |
$169,267.95 |
$134,014.32 |
$118,379.86 |
$93,062.30 |
$77,972.24 |
$67,995.20 |
| 2.500 |
$238,948.59 |
$173,418.91 |
$138,243.44 |
$122,662.54 |
$97,480.94 |
$82,527.53 |
$72,686.44 |
| 3.000 |
$243,071.87 |
$177,633.15 |
$142,554.47 |
$127,039.40 |
$102,023.77 |
$87,235.91 |
$77,558.28 |
| 3.500 |
$247,239.49 |
$181,910.44 |
$146,946.97 |
$131,509.79 |
$106,689.39 |
$92,094.71 |
$82,606.26 |
| 4.000 |
$251,451.36 |
$186,250.56 |
$151,420.45 |
$136,072.99 |
$111,476.14 |
$97,100.87 |
$87,825.32 |
| 4.125 |
$252,511.23 |
$187,345.37 |
$152,551.41 |
$137,228.20 |
$112,691.54 |
|
$89,156.16 |
| 4.500 |
$255,707.37 |
$190,653.22 |
$155,974.35 |
$140,728.17 |
$116,382.18 |
$102,250.94 |
$93,209.83 |
| 5.000 |
$260,007.39 |
$195,118.12 |
$160,608.06 |
$145,474.40 |
$121,405.46 |
$107,541.18 |
$98,753.71 |
| 5.500 |
$264,351.30 |
$199,644.94 |
$165,320.90 |
$150,310.67 |
$126,543.75 |
$112,967.54 |
$104,450.46 |
| 6.000 |
$268,738.97 |
$204,233.32 |
$170,112.12 |
$155,235.90 |
$131,794.66 |
$118,525.69 |
$110,293.31 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
