樓價: |
$26,280,000.00 |
|
|
首期: |
$7,884,000.00 |
| |
貸款金額: |
$18,396,000.00 |
全期供款共: |
$29,512,509.94 |
每月供款額: |
$98,375.03 (4.125厘息計供300期) |
全期利息共: |
$11,116,509.94 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$22,140.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$262,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$1,116,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$226,845.62 |
$161,156.54 |
$125,803.16 |
$110,099.05 |
$84,602.16 |
$69,329.46 |
$59,168.81 |
1.500 |
$230,835.39 |
$165,180.44 |
$129,867.46 |
$114,191.89 |
$88,769.05 |
$73,572.29 |
$63,488.31 |
2.000 |
$234,869.74 |
$169,267.95 |
$134,014.32 |
$118,379.86 |
$93,062.30 |
$77,972.24 |
$67,995.20 |
2.500 |
$238,948.59 |
$173,418.91 |
$138,243.44 |
$122,662.54 |
$97,480.94 |
$82,527.53 |
$72,686.44 |
3.000 |
$243,071.87 |
$177,633.15 |
$142,554.47 |
$127,039.40 |
$102,023.77 |
$87,235.91 |
$77,558.28 |
3.500 |
$247,239.49 |
$181,910.44 |
$146,946.97 |
$131,509.79 |
$106,689.39 |
$92,094.71 |
$82,606.26 |
4.000 |
$251,451.36 |
$186,250.56 |
$151,420.45 |
$136,072.99 |
$111,476.14 |
$97,100.87 |
$87,825.32 |
4.125 |
$252,511.23 |
$187,345.37 |
$152,551.41 |
$137,228.20 |
$112,691.54 |
|
$89,156.16 |
4.500 |
$255,707.37 |
$190,653.22 |
$155,974.35 |
$140,728.17 |
$116,382.18 |
$102,250.94 |
$93,209.83 |
5.000 |
$260,007.39 |
$195,118.12 |
$160,608.06 |
$145,474.40 |
$121,405.46 |
$107,541.18 |
$98,753.71 |
5.500 |
$264,351.30 |
$199,644.94 |
$165,320.90 |
$150,310.67 |
$126,543.75 |
$112,967.54 |
$104,450.46 |
6.000 |
$268,738.97 |
$204,233.32 |
$170,112.12 |
$155,235.90 |
$131,794.66 |
$118,525.69 |
$110,293.31 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|