|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$19,200,000.00 |
|
|
| Down Payment： |
$5,760,000.00 |
| |
| Loan amount： |
$13,440,000.00 |
Total repayment： |
$21,561,651.10 |
| Monthly Payment： |
$71,872.17 (4.125% 300-term) |
Total int. paid： |
$8,121,651.10 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$18,600.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$192,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$720,000.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$165,731.96 |
$117,739.94 |
$91,910.99 |
$80,437.66 |
$61,809.79 |
$50,651.66 |
$43,228.35 |
| 1.500 |
$168,646.86 |
$120,679.78 |
$94,880.34 |
$83,427.86 |
$64,854.10 |
$53,751.44 |
$46,384.16 |
| 2.000 |
$171,594.33 |
$123,666.08 |
$97,910.01 |
$86,487.57 |
$67,990.72 |
$56,966.02 |
$49,676.86 |
| 2.500 |
$174,574.31 |
$126,698.75 |
$100,999.78 |
$89,616.47 |
$71,218.95 |
$60,294.09 |
$53,104.25 |
| 3.000 |
$177,586.75 |
$129,777.64 |
$104,149.38 |
$92,814.17 |
$74,537.92 |
$63,734.00 |
$56,663.58 |
| 3.500 |
$180,631.59 |
$132,902.61 |
$107,358.52 |
$96,080.21 |
$77,946.59 |
$67,283.81 |
$60,351.61 |
| 4.000 |
$183,708.76 |
$136,073.47 |
$110,626.81 |
$99,414.06 |
$81,443.76 |
$70,941.27 |
$64,164.62 |
| 4.125 |
$184,483.09 |
$136,873.33 |
$111,453.08 |
$100,258.04 |
$82,331.72 |
|
$65,136.92 |
| 4.500 |
$186,818.17 |
$139,290.02 |
$113,953.86 |
$102,815.10 |
$85,028.08 |
$74,703.89 |
$68,098.51 |
| 5.000 |
$189,959.74 |
$142,552.05 |
$117,339.22 |
$106,282.66 |
$88,698.05 |
$78,568.90 |
$72,148.83 |
| 5.500 |
$193,133.37 |
$145,859.32 |
$120,782.39 |
$109,816.02 |
$92,452.05 |
$82,533.36 |
$76,310.84 |
| 6.000 |
$196,338.97 |
$149,211.55 |
$124,282.83 |
$113,414.36 |
$96,288.33 |
$86,594.11 |
$80,579.59 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
