樓價: |
$19,200,000.00 |
|
|
首期: |
$5,760,000.00 |
| |
貸款金額: |
$13,440,000.00 |
全期供款共: |
$21,561,651.10 |
每月供款額: |
$71,872.17 (4.125厘息計供300期) |
全期利息共: |
$8,121,651.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,600.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$192,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$720,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$165,731.96 |
$117,739.94 |
$91,910.99 |
$80,437.66 |
$61,809.79 |
$50,651.66 |
$43,228.35 |
1.500 |
$168,646.86 |
$120,679.78 |
$94,880.34 |
$83,427.86 |
$64,854.10 |
$53,751.44 |
$46,384.16 |
2.000 |
$171,594.33 |
$123,666.08 |
$97,910.01 |
$86,487.57 |
$67,990.72 |
$56,966.02 |
$49,676.86 |
2.500 |
$174,574.31 |
$126,698.75 |
$100,999.78 |
$89,616.47 |
$71,218.95 |
$60,294.09 |
$53,104.25 |
3.000 |
$177,586.75 |
$129,777.64 |
$104,149.38 |
$92,814.17 |
$74,537.92 |
$63,734.00 |
$56,663.58 |
3.500 |
$180,631.59 |
$132,902.61 |
$107,358.52 |
$96,080.21 |
$77,946.59 |
$67,283.81 |
$60,351.61 |
4.000 |
$183,708.76 |
$136,073.47 |
$110,626.81 |
$99,414.06 |
$81,443.76 |
$70,941.27 |
$64,164.62 |
4.125 |
$184,483.09 |
$136,873.33 |
$111,453.08 |
$100,258.04 |
$82,331.72 |
|
$65,136.92 |
4.500 |
$186,818.17 |
$139,290.02 |
$113,953.86 |
$102,815.10 |
$85,028.08 |
$74,703.89 |
$68,098.51 |
5.000 |
$189,959.74 |
$142,552.05 |
$117,339.22 |
$106,282.66 |
$88,698.05 |
$78,568.90 |
$72,148.83 |
5.500 |
$193,133.37 |
$145,859.32 |
$120,782.39 |
$109,816.02 |
$92,452.05 |
$82,533.36 |
$76,310.84 |
6.000 |
$196,338.97 |
$149,211.55 |
$124,282.83 |
$113,414.36 |
$96,288.33 |
$86,594.11 |
$80,579.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|