|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,750,000.00 |
|
|
| Down Payment： |
$5,025,000.00 |
| |
| Loan amount： |
$11,725,000.00 |
Total repayment： |
$18,810,294.58 |
| Monthly Payment： |
$62,700.98 (4.125% 300-term) |
Total int. paid： |
$7,085,294.58 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,375.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$167,500.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$628,125.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$144,583.87 |
$102,715.83 |
$80,182.76 |
$70,173.48 |
$53,922.61 |
$44,188.30 |
$37,712.23 |
| 1.500 |
$147,126.82 |
$105,280.53 |
$82,773.21 |
$72,782.12 |
$56,578.45 |
$46,892.53 |
$40,465.34 |
| 2.000 |
$149,698.18 |
$107,885.77 |
$85,416.28 |
$75,451.40 |
$59,314.82 |
$49,696.92 |
$43,337.88 |
| 2.500 |
$152,297.90 |
$110,531.46 |
$88,111.78 |
$78,181.03 |
$62,131.11 |
$52,600.31 |
$46,327.93 |
| 3.000 |
$154,925.94 |
$113,217.47 |
$90,859.49 |
$80,970.70 |
$65,026.57 |
$55,601.28 |
$49,433.07 |
| 3.500 |
$157,582.25 |
$115,943.68 |
$93,659.12 |
$83,819.98 |
$68,000.28 |
$58,698.11 |
$52,650.49 |
| 4.000 |
$160,266.75 |
$118,709.92 |
$96,510.37 |
$86,728.41 |
$71,051.19 |
$61,888.87 |
$55,976.94 |
| 4.125 |
$160,942.28 |
$119,407.72 |
$97,231.21 |
$87,464.70 |
$71,825.85 |
|
$56,825.18 |
| 4.500 |
$162,979.39 |
$121,516.03 |
$99,412.88 |
$89,695.46 |
$74,178.14 |
$65,171.36 |
$59,408.85 |
| 5.000 |
$165,720.08 |
$124,361.82 |
$102,366.25 |
$92,720.55 |
$77,379.81 |
$68,543.18 |
$62,942.34 |
| 5.500 |
$168,488.75 |
$127,247.06 |
$105,370.06 |
$95,803.04 |
$80,654.79 |
$72,001.76 |
$66,573.26 |
| 6.000 |
$171,285.30 |
$130,171.54 |
$108,423.82 |
$98,942.21 |
$84,001.54 |
$75,544.34 |
$70,297.30 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
