| 楼价： |
$16,750,000.00 |
|
|
| 首期： |
$5,025,000.00 |
| |
| 贷款金额： |
$11,725,000.00 |
全期供款共： |
$18,810,294.58 |
| 每月供款额： |
$62,700.98 (4.125厘息计供300期) |
全期利息共： |
$7,085,294.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,375.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$167,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$628,125.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,583.87 |
$102,715.83 |
$80,182.76 |
$70,173.48 |
$53,922.61 |
$44,188.30 |
$37,712.23 |
| 1.500 |
$147,126.82 |
$105,280.53 |
$82,773.21 |
$72,782.12 |
$56,578.45 |
$46,892.53 |
$40,465.34 |
| 2.000 |
$149,698.18 |
$107,885.77 |
$85,416.28 |
$75,451.40 |
$59,314.82 |
$49,696.92 |
$43,337.88 |
| 2.500 |
$152,297.90 |
$110,531.46 |
$88,111.78 |
$78,181.03 |
$62,131.11 |
$52,600.31 |
$46,327.93 |
| 3.000 |
$154,925.94 |
$113,217.47 |
$90,859.49 |
$80,970.70 |
$65,026.57 |
$55,601.28 |
$49,433.07 |
| 3.500 |
$157,582.25 |
$115,943.68 |
$93,659.12 |
$83,819.98 |
$68,000.28 |
$58,698.11 |
$52,650.49 |
| 4.000 |
$160,266.75 |
$118,709.92 |
$96,510.37 |
$86,728.41 |
$71,051.19 |
$61,888.87 |
$55,976.94 |
| 4.125 |
$160,942.28 |
$119,407.72 |
$97,231.21 |
$87,464.70 |
$71,825.85 |
|
$56,825.18 |
| 4.500 |
$162,979.39 |
$121,516.03 |
$99,412.88 |
$89,695.46 |
$74,178.14 |
$65,171.36 |
$59,408.85 |
| 5.000 |
$165,720.08 |
$124,361.82 |
$102,366.25 |
$92,720.55 |
$77,379.81 |
$68,543.18 |
$62,942.34 |
| 5.500 |
$168,488.75 |
$127,247.06 |
$105,370.06 |
$95,803.04 |
$80,654.79 |
$72,001.76 |
$66,573.26 |
| 6.000 |
$171,285.30 |
$130,171.54 |
$108,423.82 |
$98,942.21 |
$84,001.54 |
$75,544.34 |
$70,297.30 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
