|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$16,410,000.00 |
|
|
| Down Payment： |
$4,923,000.00 |
| |
| Loan amount： |
$11,487,000.00 |
Total repayment： |
$18,428,473.67 |
| Monthly Payment： |
$61,428.25 (4.125% 300-term) |
Total int. paid： |
$6,941,473.67 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$17,205.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$164,100.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$615,375.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$141,649.03 |
$100,630.85 |
$78,555.17 |
$68,749.06 |
$52,828.06 |
$43,291.34 |
$36,946.73 |
| 1.500 |
$144,140.36 |
$103,143.50 |
$81,093.04 |
$71,304.75 |
$55,429.99 |
$45,940.69 |
$39,643.96 |
| 2.000 |
$146,659.53 |
$105,695.85 |
$83,682.46 |
$73,919.84 |
$58,110.82 |
$48,688.15 |
$42,458.19 |
| 2.500 |
$149,206.48 |
$108,287.84 |
$86,323.25 |
$76,594.08 |
$60,869.95 |
$51,532.60 |
$45,387.54 |
| 3.000 |
$151,781.18 |
$110,919.33 |
$89,015.18 |
$79,327.11 |
$63,706.63 |
$54,472.65 |
$48,429.66 |
| 3.500 |
$154,383.56 |
$113,590.20 |
$91,757.98 |
$82,118.56 |
$66,619.97 |
$57,506.63 |
$51,581.76 |
| 4.000 |
$157,013.58 |
$116,300.29 |
$94,551.35 |
$84,967.95 |
$69,608.96 |
$60,632.62 |
$54,840.69 |
| 4.125 |
$157,675.39 |
$116,983.92 |
$95,257.56 |
$85,689.30 |
$70,367.89 |
|
$55,671.71 |
| 4.500 |
$159,671.15 |
$119,049.44 |
$97,394.94 |
$87,874.78 |
$72,672.43 |
$63,848.48 |
$58,202.94 |
| 5.000 |
$162,356.21 |
$121,837.46 |
$100,288.37 |
$90,838.46 |
$75,809.12 |
$67,151.86 |
$61,664.70 |
| 5.500 |
$165,068.68 |
$124,664.14 |
$103,231.20 |
$93,858.38 |
$79,017.62 |
$70,540.23 |
$65,221.92 |
| 6.000 |
$167,808.47 |
$127,529.25 |
$106,222.98 |
$96,933.83 |
$82,296.44 |
$74,010.90 |
$68,870.37 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
