| 楼价： |
$16,410,000.00 |
|
|
| 首期： |
$4,923,000.00 |
| |
| 贷款金额： |
$11,487,000.00 |
全期供款共： |
$18,428,473.67 |
| 每月供款额： |
$61,428.25 (4.125厘息计供300期) |
全期利息共： |
$6,941,473.67 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,205.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$164,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$615,375.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,649.03 |
$100,630.85 |
$78,555.17 |
$68,749.06 |
$52,828.06 |
$43,291.34 |
$36,946.73 |
| 1.500 |
$144,140.36 |
$103,143.50 |
$81,093.04 |
$71,304.75 |
$55,429.99 |
$45,940.69 |
$39,643.96 |
| 2.000 |
$146,659.53 |
$105,695.85 |
$83,682.46 |
$73,919.84 |
$58,110.82 |
$48,688.15 |
$42,458.19 |
| 2.500 |
$149,206.48 |
$108,287.84 |
$86,323.25 |
$76,594.08 |
$60,869.95 |
$51,532.60 |
$45,387.54 |
| 3.000 |
$151,781.18 |
$110,919.33 |
$89,015.18 |
$79,327.11 |
$63,706.63 |
$54,472.65 |
$48,429.66 |
| 3.500 |
$154,383.56 |
$113,590.20 |
$91,757.98 |
$82,118.56 |
$66,619.97 |
$57,506.63 |
$51,581.76 |
| 4.000 |
$157,013.58 |
$116,300.29 |
$94,551.35 |
$84,967.95 |
$69,608.96 |
$60,632.62 |
$54,840.69 |
| 4.125 |
$157,675.39 |
$116,983.92 |
$95,257.56 |
$85,689.30 |
$70,367.89 |
|
$55,671.71 |
| 4.500 |
$159,671.15 |
$119,049.44 |
$97,394.94 |
$87,874.78 |
$72,672.43 |
$63,848.48 |
$58,202.94 |
| 5.000 |
$162,356.21 |
$121,837.46 |
$100,288.37 |
$90,838.46 |
$75,809.12 |
$67,151.86 |
$61,664.70 |
| 5.500 |
$165,068.68 |
$124,664.14 |
$103,231.20 |
$93,858.38 |
$79,017.62 |
$70,540.23 |
$65,221.92 |
| 6.000 |
$167,808.47 |
$127,529.25 |
$106,222.98 |
$96,933.83 |
$82,296.44 |
$74,010.90 |
$68,870.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
