|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$15,518,000.00 |
|
|
| Down Payment： |
$4,655,400.00 |
| |
| Loan amount： |
$10,862,600.00 |
Total repayment： |
$17,426,755.30 |
| Monthly Payment： |
$58,089.18 (4.125% 300-term) |
Total int. paid： |
$6,564,155.30 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,759.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$155,180.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$581,925.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$133,949.40 |
$95,160.85 |
$74,285.14 |
$65,012.07 |
$49,956.48 |
$40,938.15 |
$34,938.41 |
| 1.500 |
$136,305.31 |
$97,536.91 |
$76,685.06 |
$67,428.83 |
$52,416.98 |
$43,443.48 |
$37,489.03 |
| 2.000 |
$138,687.54 |
$99,950.53 |
$79,133.72 |
$69,901.78 |
$54,952.08 |
$46,041.60 |
$40,150.28 |
| 2.500 |
$141,096.05 |
$102,401.62 |
$81,630.96 |
$72,430.64 |
$57,561.23 |
$48,731.44 |
$42,920.40 |
| 3.000 |
$143,530.79 |
$104,890.07 |
$84,176.57 |
$75,015.12 |
$60,243.72 |
$51,511.68 |
$45,797.16 |
| 3.500 |
$145,991.72 |
$107,415.76 |
$86,770.28 |
$77,654.83 |
$62,998.70 |
$54,380.74 |
$48,777.93 |
| 4.000 |
$148,478.78 |
$109,978.54 |
$89,411.82 |
$80,349.34 |
$65,825.22 |
$57,336.80 |
$51,859.71 |
| 4.125 |
$149,104.61 |
$110,625.02 |
$90,079.63 |
$81,031.47 |
$66,542.90 |
|
$52,645.56 |
| 4.500 |
$150,991.89 |
$112,578.26 |
$92,100.84 |
$83,098.16 |
$68,722.17 |
$60,377.86 |
$55,039.20 |
| 5.000 |
$153,531.00 |
$115,214.73 |
$94,836.98 |
$85,900.75 |
$71,688.35 |
$63,501.68 |
$58,312.79 |
| 5.500 |
$156,096.03 |
$117,887.75 |
$97,619.85 |
$88,756.51 |
$74,722.45 |
$66,705.87 |
$61,676.65 |
| 6.000 |
$158,686.88 |
$120,597.13 |
$100,449.01 |
$91,664.79 |
$77,823.04 |
$69,987.88 |
$65,126.78 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
