| 楼价： |
$15,518,000.00 |
|
|
| 首期： |
$4,655,400.00 |
| |
| 贷款金额： |
$10,862,600.00 |
全期供款共： |
$17,426,755.30 |
| 每月供款额： |
$58,089.18 (4.125厘息计供300期) |
全期利息共： |
$6,564,155.30 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,759.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$155,180.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$581,925.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$133,949.40 |
$95,160.85 |
$74,285.14 |
$65,012.07 |
$49,956.48 |
$40,938.15 |
$34,938.41 |
| 1.500 |
$136,305.31 |
$97,536.91 |
$76,685.06 |
$67,428.83 |
$52,416.98 |
$43,443.48 |
$37,489.03 |
| 2.000 |
$138,687.54 |
$99,950.53 |
$79,133.72 |
$69,901.78 |
$54,952.08 |
$46,041.60 |
$40,150.28 |
| 2.500 |
$141,096.05 |
$102,401.62 |
$81,630.96 |
$72,430.64 |
$57,561.23 |
$48,731.44 |
$42,920.40 |
| 3.000 |
$143,530.79 |
$104,890.07 |
$84,176.57 |
$75,015.12 |
$60,243.72 |
$51,511.68 |
$45,797.16 |
| 3.500 |
$145,991.72 |
$107,415.76 |
$86,770.28 |
$77,654.83 |
$62,998.70 |
$54,380.74 |
$48,777.93 |
| 4.000 |
$148,478.78 |
$109,978.54 |
$89,411.82 |
$80,349.34 |
$65,825.22 |
$57,336.80 |
$51,859.71 |
| 4.125 |
$149,104.61 |
$110,625.02 |
$90,079.63 |
$81,031.47 |
$66,542.90 |
|
$52,645.56 |
| 4.500 |
$150,991.89 |
$112,578.26 |
$92,100.84 |
$83,098.16 |
$68,722.17 |
$60,377.86 |
$55,039.20 |
| 5.000 |
$153,531.00 |
$115,214.73 |
$94,836.98 |
$85,900.75 |
$71,688.35 |
$63,501.68 |
$58,312.79 |
| 5.500 |
$156,096.03 |
$117,887.75 |
$97,619.85 |
$88,756.51 |
$74,722.45 |
$66,705.87 |
$61,676.65 |
| 6.000 |
$158,686.88 |
$120,597.13 |
$100,449.01 |
$91,664.79 |
$77,823.04 |
$69,987.88 |
$65,126.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
