|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$11,985,000.00 |
|
|
| Down Payment： |
$3,595,500.00 |
| |
| Loan amount： |
$8,389,500.00 |
Total repayment： |
$13,459,186.90 |
| Monthly Payment： |
$44,863.96 (4.125% 300-term) |
Total int. paid： |
$5,069,686.90 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,992.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$119,850.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$449,438.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$103,453.00 |
$73,495.48 |
$57,372.56 |
$50,210.70 |
$38,582.83 |
$31,617.71 |
$26,983.95 |
| 1.500 |
$105,272.53 |
$75,330.58 |
$59,226.09 |
$52,077.24 |
$40,483.15 |
$33,552.66 |
$28,953.86 |
| 2.000 |
$107,112.40 |
$77,194.69 |
$61,117.26 |
$53,987.16 |
$42,441.08 |
$35,559.26 |
$31,009.23 |
| 2.500 |
$108,972.56 |
$79,087.73 |
$63,045.95 |
$55,940.28 |
$44,456.20 |
$37,636.70 |
$33,148.67 |
| 3.000 |
$110,852.98 |
$81,009.64 |
$65,012.00 |
$57,936.35 |
$46,527.97 |
$39,783.96 |
$35,370.47 |
| 3.500 |
$112,753.63 |
$82,960.30 |
$67,015.20 |
$59,975.07 |
$48,655.72 |
$41,999.81 |
$37,672.60 |
| 4.000 |
$114,674.45 |
$84,939.61 |
$69,055.33 |
$62,056.12 |
$50,838.72 |
$44,282.87 |
$40,052.76 |
| 4.125 |
$115,157.80 |
$85,438.90 |
$69,571.10 |
$62,582.95 |
$51,393.00 |
|
$40,659.69 |
| 4.500 |
$116,615.40 |
$86,947.44 |
$71,132.14 |
$64,179.11 |
$53,076.12 |
$46,631.57 |
$42,508.36 |
| 5.000 |
$118,576.43 |
$88,983.66 |
$73,245.34 |
$66,343.63 |
$55,366.99 |
$49,044.18 |
$45,036.65 |
| 5.500 |
$120,557.47 |
$91,048.12 |
$75,394.63 |
$68,549.22 |
$57,710.31 |
$51,518.87 |
$47,634.66 |
| 6.000 |
$122,558.47 |
$93,140.65 |
$77,579.67 |
$70,795.37 |
$60,104.98 |
$54,053.67 |
$50,299.29 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
