| 樓價： |
$11,985,000.00 |
|
|
| 首期： |
$3,595,500.00 |
| |
| 貸款金額： |
$8,389,500.00 |
全期供款共： |
$13,459,186.90 |
| 每月供款額： |
$44,863.96 (4.125厘息計供300期) |
全期利息共： |
$5,069,686.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$14,992.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$119,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$449,438.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,453.00 |
$73,495.48 |
$57,372.56 |
$50,210.70 |
$38,582.83 |
$31,617.71 |
$26,983.95 |
| 1.500 |
$105,272.53 |
$75,330.58 |
$59,226.09 |
$52,077.24 |
$40,483.15 |
$33,552.66 |
$28,953.86 |
| 2.000 |
$107,112.40 |
$77,194.69 |
$61,117.26 |
$53,987.16 |
$42,441.08 |
$35,559.26 |
$31,009.23 |
| 2.500 |
$108,972.56 |
$79,087.73 |
$63,045.95 |
$55,940.28 |
$44,456.20 |
$37,636.70 |
$33,148.67 |
| 3.000 |
$110,852.98 |
$81,009.64 |
$65,012.00 |
$57,936.35 |
$46,527.97 |
$39,783.96 |
$35,370.47 |
| 3.500 |
$112,753.63 |
$82,960.30 |
$67,015.20 |
$59,975.07 |
$48,655.72 |
$41,999.81 |
$37,672.60 |
| 4.000 |
$114,674.45 |
$84,939.61 |
$69,055.33 |
$62,056.12 |
$50,838.72 |
$44,282.87 |
$40,052.76 |
| 4.125 |
$115,157.80 |
$85,438.90 |
$69,571.10 |
$62,582.95 |
$51,393.00 |
|
$40,659.69 |
| 4.500 |
$116,615.40 |
$86,947.44 |
$71,132.14 |
$64,179.11 |
$53,076.12 |
$46,631.57 |
$42,508.36 |
| 5.000 |
$118,576.43 |
$88,983.66 |
$73,245.34 |
$66,343.63 |
$55,366.99 |
$49,044.18 |
$45,036.65 |
| 5.500 |
$120,557.47 |
$91,048.12 |
$75,394.63 |
$68,549.22 |
$57,710.31 |
$51,518.87 |
$47,634.66 |
| 6.000 |
$122,558.47 |
$93,140.65 |
$77,579.67 |
$70,795.37 |
$60,104.98 |
$54,053.67 |
$50,299.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
