|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$111,000,000.00 |
|
|
| Down Payment： |
$33,300,000.00 |
| |
| Loan amount： |
$77,700,000.00 |
Total repayment： |
$124,653,295.41 |
| Monthly Payment： |
$415,510.98 (4.125% 300-term) |
Total int. paid： |
$46,953,295.41 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$64,500.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$1,110,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$4,717,500.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$958,137.88 |
$680,684.02 |
$531,360.40 |
$465,030.24 |
$357,337.88 |
$292,829.90 |
$249,913.91 |
| 1.500 |
$974,989.66 |
$697,679.95 |
$548,526.95 |
$482,317.33 |
$374,937.78 |
$310,750.53 |
$268,158.40 |
| 2.000 |
$992,029.70 |
$714,944.54 |
$566,042.22 |
$500,006.26 |
$393,071.35 |
$329,334.82 |
$287,194.33 |
| 2.500 |
$1,009,257.73 |
$732,477.14 |
$583,904.95 |
$518,095.22 |
$411,734.55 |
$348,575.20 |
$307,008.94 |
| 3.000 |
$1,026,673.42 |
$750,276.99 |
$602,113.62 |
$536,581.93 |
$430,922.33 |
$368,462.19 |
$327,586.33 |
| 3.500 |
$1,044,276.39 |
$768,343.19 |
$620,666.41 |
$555,463.73 |
$450,628.70 |
$388,984.51 |
$348,907.72 |
| 4.000 |
$1,062,066.25 |
$786,674.72 |
$639,561.25 |
$574,737.52 |
$470,846.72 |
$410,129.22 |
$370,951.68 |
| 4.125 |
$1,066,542.86 |
$791,298.93 |
$644,338.14 |
$579,616.81 |
$475,980.27 |
|
$376,572.84 |
| 4.500 |
$1,080,042.53 |
$805,270.44 |
$658,795.78 |
$594,399.79 |
$491,568.57 |
$431,881.84 |
$393,694.49 |
| 5.000 |
$1,098,204.73 |
$824,129.05 |
$678,367.39 |
$614,446.65 |
$512,785.61 |
$454,226.46 |
$417,110.40 |
| 5.500 |
$1,116,552.31 |
$843,249.18 |
$698,273.20 |
$634,873.84 |
$534,488.44 |
$477,145.98 |
$441,172.05 |
| 6.000 |
$1,135,084.68 |
$862,629.30 |
$718,510.12 |
$655,676.76 |
$556,666.93 |
$500,622.19 |
$465,850.76 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
