| 楼价： |
$111,000,000.00 |
|
|
| 首期： |
$33,300,000.00 |
| |
| 贷款金额： |
$77,700,000.00 |
全期供款共： |
$124,653,295.41 |
| 每月供款额： |
$415,510.98 (4.125厘息计供300期) |
全期利息共： |
$46,953,295.41 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$64,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,110,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$4,717,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$958,137.88 |
$680,684.02 |
$531,360.40 |
$465,030.24 |
$357,337.88 |
$292,829.90 |
$249,913.91 |
| 1.500 |
$974,989.66 |
$697,679.95 |
$548,526.95 |
$482,317.33 |
$374,937.78 |
$310,750.53 |
$268,158.40 |
| 2.000 |
$992,029.70 |
$714,944.54 |
$566,042.22 |
$500,006.26 |
$393,071.35 |
$329,334.82 |
$287,194.33 |
| 2.500 |
$1,009,257.73 |
$732,477.14 |
$583,904.95 |
$518,095.22 |
$411,734.55 |
$348,575.20 |
$307,008.94 |
| 3.000 |
$1,026,673.42 |
$750,276.99 |
$602,113.62 |
$536,581.93 |
$430,922.33 |
$368,462.19 |
$327,586.33 |
| 3.500 |
$1,044,276.39 |
$768,343.19 |
$620,666.41 |
$555,463.73 |
$450,628.70 |
$388,984.51 |
$348,907.72 |
| 4.000 |
$1,062,066.25 |
$786,674.72 |
$639,561.25 |
$574,737.52 |
$470,846.72 |
$410,129.22 |
$370,951.68 |
| 4.125 |
$1,066,542.86 |
$791,298.93 |
$644,338.14 |
$579,616.81 |
$475,980.27 |
|
$376,572.84 |
| 4.500 |
$1,080,042.53 |
$805,270.44 |
$658,795.78 |
$594,399.79 |
$491,568.57 |
$431,881.84 |
$393,694.49 |
| 5.000 |
$1,098,204.73 |
$824,129.05 |
$678,367.39 |
$614,446.65 |
$512,785.61 |
$454,226.46 |
$417,110.40 |
| 5.500 |
$1,116,552.31 |
$843,249.18 |
$698,273.20 |
$634,873.84 |
$534,488.44 |
$477,145.98 |
$441,172.05 |
| 6.000 |
$1,135,084.68 |
$862,629.30 |
$718,510.12 |
$655,676.76 |
$556,666.93 |
$500,622.19 |
$465,850.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
