|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$10,256,000.00 |
|
|
| Down Payment： |
$3,076,800.00 |
| |
| Loan amount： |
$7,179,200.00 |
Total repayment： |
$11,517,515.29 |
| Monthly Payment： |
$38,391.72 (4.125% 300-term) |
Total int. paid： |
$4,338,315.29 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$14,128.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$102,560.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$384,600.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$88,528.49 |
$62,892.75 |
$49,095.79 |
$42,967.12 |
$33,016.73 |
$27,056.43 |
$23,091.14 |
| 1.500 |
$90,085.53 |
$64,463.11 |
$50,681.91 |
$44,564.38 |
$34,642.90 |
$28,712.23 |
$24,776.87 |
| 2.000 |
$91,659.97 |
$66,058.30 |
$52,300.26 |
$46,198.78 |
$36,318.38 |
$30,429.35 |
$26,535.72 |
| 2.500 |
$93,251.78 |
$67,678.25 |
$53,950.71 |
$47,870.13 |
$38,042.79 |
$32,207.09 |
$28,366.52 |
| 3.000 |
$94,860.92 |
$69,322.89 |
$55,633.13 |
$49,578.24 |
$39,815.67 |
$34,044.58 |
$30,267.80 |
| 3.500 |
$96,487.38 |
$70,992.14 |
$57,347.34 |
$51,322.85 |
$41,636.47 |
$35,940.77 |
$32,237.82 |
| 4.000 |
$98,131.09 |
$72,685.91 |
$59,093.16 |
$53,103.68 |
$43,504.54 |
$37,894.46 |
$34,274.60 |
| 4.125 |
$98,544.72 |
$73,113.17 |
$59,534.52 |
$53,554.50 |
$43,978.86 |
|
$34,793.97 |
| 4.500 |
$99,792.04 |
$74,404.09 |
$60,870.36 |
$54,920.40 |
$45,419.16 |
$39,904.33 |
$36,375.95 |
| 5.000 |
$101,470.16 |
$76,146.55 |
$62,678.70 |
$56,772.66 |
$47,379.54 |
$41,968.89 |
$38,539.50 |
| 5.500 |
$103,165.41 |
$77,913.19 |
$64,517.93 |
$58,660.06 |
$49,384.81 |
$44,086.57 |
$40,762.71 |
| 6.000 |
$104,877.73 |
$79,703.84 |
$66,387.75 |
$60,582.17 |
$51,434.02 |
$46,255.69 |
$43,042.93 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
