| 楼价： |
$10,256,000.00 |
|
|
| 首期： |
$3,076,800.00 |
| |
| 贷款金额： |
$7,179,200.00 |
全期供款共： |
$11,517,515.29 |
| 每月供款额： |
$38,391.72 (4.125厘息计供300期) |
全期利息共： |
$4,338,315.29 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,128.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$102,560.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$384,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$88,528.49 |
$62,892.75 |
$49,095.79 |
$42,967.12 |
$33,016.73 |
$27,056.43 |
$23,091.14 |
| 1.500 |
$90,085.53 |
$64,463.11 |
$50,681.91 |
$44,564.38 |
$34,642.90 |
$28,712.23 |
$24,776.87 |
| 2.000 |
$91,659.97 |
$66,058.30 |
$52,300.26 |
$46,198.78 |
$36,318.38 |
$30,429.35 |
$26,535.72 |
| 2.500 |
$93,251.78 |
$67,678.25 |
$53,950.71 |
$47,870.13 |
$38,042.79 |
$32,207.09 |
$28,366.52 |
| 3.000 |
$94,860.92 |
$69,322.89 |
$55,633.13 |
$49,578.24 |
$39,815.67 |
$34,044.58 |
$30,267.80 |
| 3.500 |
$96,487.38 |
$70,992.14 |
$57,347.34 |
$51,322.85 |
$41,636.47 |
$35,940.77 |
$32,237.82 |
| 4.000 |
$98,131.09 |
$72,685.91 |
$59,093.16 |
$53,103.68 |
$43,504.54 |
$37,894.46 |
$34,274.60 |
| 4.125 |
$98,544.72 |
$73,113.17 |
$59,534.52 |
$53,554.50 |
$43,978.86 |
|
$34,793.97 |
| 4.500 |
$99,792.04 |
$74,404.09 |
$60,870.36 |
$54,920.40 |
$45,419.16 |
$39,904.33 |
$36,375.95 |
| 5.000 |
$101,470.16 |
$76,146.55 |
$62,678.70 |
$56,772.66 |
$47,379.54 |
$41,968.89 |
$38,539.50 |
| 5.500 |
$103,165.41 |
$77,913.19 |
$64,517.93 |
$58,660.06 |
$49,384.81 |
$44,086.57 |
$40,762.71 |
| 6.000 |
$104,877.73 |
$79,703.84 |
$66,387.75 |
$60,582.17 |
$51,434.02 |
$46,255.69 |
$43,042.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
