| 楼价： |
$5,325,000.00 |
|
|
| 首期： |
$1,597,500.00 |
| |
| 贷款金额： |
$3,727,500.00 |
全期供款共： |
$5,979,989.17 |
| 每月供款额： |
$19,933.30 (4.125厘息计供300期) |
全期利息共： |
$2,252,489.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,662.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$53,250.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$119,813.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$45,964.72 |
$32,654.44 |
$25,490.94 |
$22,308.88 |
$17,142.56 |
$14,047.92 |
$11,989.11 |
| 1.500 |
$46,773.15 |
$33,469.78 |
$26,314.47 |
$23,138.20 |
$17,986.88 |
$14,907.63 |
$12,864.36 |
| 2.000 |
$47,590.61 |
$34,298.01 |
$27,154.73 |
$23,986.79 |
$18,856.80 |
$15,799.17 |
$13,777.57 |
| 2.500 |
$48,417.09 |
$35,139.11 |
$28,011.66 |
$24,854.57 |
$19,752.13 |
$16,722.19 |
$14,728.13 |
| 3.000 |
$49,252.58 |
$35,993.02 |
$28,885.18 |
$25,741.43 |
$20,672.63 |
$17,676.23 |
$15,715.29 |
| 3.500 |
$50,097.04 |
$36,859.71 |
$29,775.21 |
$26,647.25 |
$21,618.00 |
$18,660.74 |
$16,738.14 |
| 4.000 |
$50,950.48 |
$37,739.13 |
$30,681.65 |
$27,571.87 |
$22,587.92 |
$19,675.12 |
$17,795.66 |
| 4.125 |
$51,165.23 |
$37,960.96 |
$30,910.82 |
$27,805.94 |
$22,834.19 |
|
$18,065.32 |
| 4.500 |
$51,812.85 |
$38,631.22 |
$31,604.39 |
$28,515.12 |
$23,582.01 |
$20,718.66 |
$18,886.69 |
| 5.000 |
$52,684.15 |
$39,535.92 |
$32,543.30 |
$29,476.83 |
$24,599.85 |
$21,790.59 |
$20,010.03 |
| 5.500 |
$53,564.33 |
$40,453.17 |
$33,498.24 |
$30,456.79 |
$25,641.00 |
$22,890.11 |
$21,164.34 |
| 6.000 |
$54,453.39 |
$41,382.89 |
$34,469.07 |
$31,454.76 |
$26,704.97 |
$24,016.33 |
$22,348.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
