樓價: |
$5,325,000.00 |
|
|
首期: |
$1,597,500.00 |
| |
貸款金額: |
$3,727,500.00 |
全期供款共: |
$5,979,989.17 |
每月供款額: |
$19,933.30 (4.125厘息計供300期) |
全期利息共: |
$2,252,489.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$11,662.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$53,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$119,813.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$45,964.72 |
$32,654.44 |
$25,490.94 |
$22,308.88 |
$17,142.56 |
$14,047.92 |
$11,989.11 |
1.500 |
$46,773.15 |
$33,469.78 |
$26,314.47 |
$23,138.20 |
$17,986.88 |
$14,907.63 |
$12,864.36 |
2.000 |
$47,590.61 |
$34,298.01 |
$27,154.73 |
$23,986.79 |
$18,856.80 |
$15,799.17 |
$13,777.57 |
2.500 |
$48,417.09 |
$35,139.11 |
$28,011.66 |
$24,854.57 |
$19,752.13 |
$16,722.19 |
$14,728.13 |
3.000 |
$49,252.58 |
$35,993.02 |
$28,885.18 |
$25,741.43 |
$20,672.63 |
$17,676.23 |
$15,715.29 |
3.500 |
$50,097.04 |
$36,859.71 |
$29,775.21 |
$26,647.25 |
$21,618.00 |
$18,660.74 |
$16,738.14 |
4.000 |
$50,950.48 |
$37,739.13 |
$30,681.65 |
$27,571.87 |
$22,587.92 |
$19,675.12 |
$17,795.66 |
4.125 |
$51,165.23 |
$37,960.96 |
$30,910.82 |
$27,805.94 |
$22,834.19 |
|
$18,065.32 |
4.500 |
$51,812.85 |
$38,631.22 |
$31,604.39 |
$28,515.12 |
$23,582.01 |
$20,718.66 |
$18,886.69 |
5.000 |
$52,684.15 |
$39,535.92 |
$32,543.30 |
$29,476.83 |
$24,599.85 |
$21,790.59 |
$20,010.03 |
5.500 |
$53,564.33 |
$40,453.17 |
$33,498.24 |
$30,456.79 |
$25,641.00 |
$22,890.11 |
$21,164.34 |
6.000 |
$54,453.39 |
$41,382.89 |
$34,469.07 |
$31,454.76 |
$26,704.97 |
$24,016.33 |
$22,348.25 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|