|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$5,325,000.00 |
|
|
| Down Payment： |
$1,597,500.00 |
| |
| Loan amount： |
$3,727,500.00 |
Total repayment： |
$5,979,989.17 |
| Monthly Payment： |
$19,933.30 (4.125% 300-term) |
Total int. paid： |
$2,252,489.17 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$2,500.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$11,662.50 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$53,250.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$119,813.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$45,964.72 |
$32,654.44 |
$25,490.94 |
$22,308.88 |
$17,142.56 |
$14,047.92 |
$11,989.11 |
| 1.500 |
$46,773.15 |
$33,469.78 |
$26,314.47 |
$23,138.20 |
$17,986.88 |
$14,907.63 |
$12,864.36 |
| 2.000 |
$47,590.61 |
$34,298.01 |
$27,154.73 |
$23,986.79 |
$18,856.80 |
$15,799.17 |
$13,777.57 |
| 2.500 |
$48,417.09 |
$35,139.11 |
$28,011.66 |
$24,854.57 |
$19,752.13 |
$16,722.19 |
$14,728.13 |
| 3.000 |
$49,252.58 |
$35,993.02 |
$28,885.18 |
$25,741.43 |
$20,672.63 |
$17,676.23 |
$15,715.29 |
| 3.500 |
$50,097.04 |
$36,859.71 |
$29,775.21 |
$26,647.25 |
$21,618.00 |
$18,660.74 |
$16,738.14 |
| 4.000 |
$50,950.48 |
$37,739.13 |
$30,681.65 |
$27,571.87 |
$22,587.92 |
$19,675.12 |
$17,795.66 |
| 4.125 |
$51,165.23 |
$37,960.96 |
$30,910.82 |
$27,805.94 |
$22,834.19 |
|
$18,065.32 |
| 4.500 |
$51,812.85 |
$38,631.22 |
$31,604.39 |
$28,515.12 |
$23,582.01 |
$20,718.66 |
$18,886.69 |
| 5.000 |
$52,684.15 |
$39,535.92 |
$32,543.30 |
$29,476.83 |
$24,599.85 |
$21,790.59 |
$20,010.03 |
| 5.500 |
$53,564.33 |
$40,453.17 |
$33,498.24 |
$30,456.79 |
$25,641.00 |
$22,890.11 |
$21,164.34 |
| 6.000 |
$54,453.39 |
$41,382.89 |
$34,469.07 |
$31,454.76 |
$26,704.97 |
$24,016.33 |
$22,348.25 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
